1view

Owner Contacts

$211,112

NAL Estimated Property Value

2313 Ross Ave, Fort Worth, TX, 76164

Off Market

3 Beds

1 Bath

1,260 Sq Ft

$158.73 / sqft

Built in 1925

Property Lead Type:

Off-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 3

Bathrooms Full 1

AppliancesDishwasher, Gas Range

FlooringLaminate

Exterior

Lot Size6,996 sqft

Building Information

Year Built1925

Stories1

Land Information

APN12600-5-7

Lot Number7

SubdivisionEllis, M G Addition

Land UseResidential

Legal DescriptionELLIS, M G ADDITION BLOCK 5 LOT 7

Census Tract100402

Assessed Land Value$49,000

Assessed Improvement Value$162,112

Assessment Year2025

About this property

Welcome to 2313 Ross Avenue, a charming 3-bedroom, 1-bath home located in the heart of Fort Worth. Built in 1925, this residence offers the perfect combination of historic character and modern updates. The inviting front porch sets the tone for this home, providing a welcoming space to relax and enjoy the neighborhood. Inside, you’ll find an updated interior featuring a comfortable layout with three well-sized bedrooms and one full bath. The home is equipped with central HVAC for year-round comfort, while the existing window units were never removed. The spacious backyard is ideal for family gatherings, outdoor entertaining, or future landscaping projects. With its proximity to the Fort Worth Stockyards, this property offers walkable access to dining, shopping, and entertainment, making it an ideal option for those seeking both convenience and a vibrant lifestyle. This move-in-ready home is ideal for first-time buyers or anyone seeking a well-maintained property in a prime location.

Investor Tools

$211,112

Estimated Property Value

$196,321Estimated Mortgage Balance

$14,791Estimated Equity

7% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$1,267 /month

Positive

Cash Flow Estimate:

$422 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$318/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$2,756

$211,112

2025

$49,000

$162,112

$211,112

Tax History

Year

Tax Paid

Assessed Value

2024

$2,756

$211,112

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

United Wholesale Mortgage

Fha

$198,341

Yes

First

Oct 14, 2025

Nov 2055

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$196,321

$14,791

93%

$1,190/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$1,927/mo

$1,190/mo

+$737/mo

11.0%

Learn About the Market: Opportunity in Fort Worth

Explore

Fort Worth

Fort Worth has transformed into one of the fastest-growing large cities in America. Anchoring the western side of the Dallas–Fort Worth Metroplex, the city combines its historic cattle industry and western heritage with modern economic strength. Major employers include aerospace and defense firms, healthcare systems, transportation companies, and advanced manufacturers.

With over one million residents and continued population growth at one of the fastest rates among major U.S. cities, Fort Worth offers relatively affordable housing compared to many peer cities while maintaining the economic advantages of a major metropolitan area. From North Fort Worth growth corridors to established neighborhoods, the city attracts homebuyers, businesses, and new residents seeking opportunity and affordability.

Explore This Area