2view

Owner Contacts

$1,069,000

NAL Estimated Property Value

2313 W Main St, Houston, TX, 77098

$1,308,619 ARV

Off Market

3 Beds

4 Bath

3,054 Sq Ft

$294.37 / sqft

Built in 2015

Property Lead Type:

Off-Market ListARV FlipAbsentee OwnerHigh Equity

Highlights

Interior

Bedrooms 3

Bathrooms Full 3

Bathrooms Half 1

Indoor Fireplace

Garage Available

Heating Central

Cooling

AppliancesENERGY STAR Qualified Appliances, Water Heater, Disposal, Convection Oven, Electric Oven, Microwave, Gas Range, Dishwasher, Refrigerator

FlooringMarble, Tile, Wood

Exterior

Exterior FeaturesBalcony

Lot Size2,208 sqft

Building Information

Year Built2015

Garage Spaces2

Land Information

APN1359620010005

Lot Number5

Land UseResidential

Legal DescriptionLT 5 BLK 1 KIRBY COMMONS AMEND

Census Tract411003

Assessed Land Value$220,800

Assessed Improvement Value$848,200

Assessment Year2025

About this property

WOW, DON'T MISS! Fabulous location, recent construction with high end finishes by Pelican Builders and an elevator to all floors! Completed in 2017, don't miss this sophisticated and elegant home. Some of the energy features include LED recessed can lighting throughout, tankless water heater, blown cellulose wall insulation, radiant barrier roof decking and low E vinyl windows. Exclusive Kirby Commons is a small gated enclave in Upper Kirby. Walk to many outstanding dining, shopping and other inner loop attractions! Top of the line Thermador appliances and Sub Zero fridge/freezer, shutters throughout, wood floors on all floors (no carpet!), quartz and natural stone counters, multiple balconies including a 4th floor terrace and more! Perfect for a lock and leave lifestyle!

Investor Tools

$1,069,000

Estimated Property Value

$451,358Estimated Mortgage Balance

$617,642Estimated Equity

57% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

$1,308,618

Rent-to-Value Ratio: 0.72%

Rent Estimate

$6,414 /month

Positive

Cash Flow Estimate:

$2,138 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$1,490/month

$3,540/month

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$12,530

$1,069,000

2025

$220,800

$848,200

$1,069,000

Tax History

Year

Tax Paid

Assessed Value

2024

$12,530

$1,069,000

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Bokf Na

Conventional

$500,000

First

Apr 29, 2021

May 2051

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$451,358

$617,642

57%

42%

$2,998/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$2,580/mo

$6,538/mo

$-3,958/mo

2.9%

Learn About the Market: Opportunity in Houston

Explore

Houston

Houston is one of the most economically diverse metros in the country — and one of its most globally connected. Known as the Energy Capital of the World, the city also anchors the Texas Medical Center, a massive port, and a thriving aerospace presence tied to NASA’s Johnson Space Center.

From refinery corridors to world-class hospitals, from international trade routes to master-planned suburbs like The Woodlands and Katy, Houston’s economy runs deep and wide. It’s a city built on industry, immigration, and resilience — with housing markets as varied as its population.

Explore This Area