Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
Gallery image 2
Gallery image 3
Gallery image 4
Gallery image 5

$207,397

NAL Estimated Property Value

2314 Hanna Avenue, Fort Worth, TX, 76164

Off MarketInfo
Beds3 Beds
Baths2 Bath
Baths1,310 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$148.85 / sqft
Year BuiltBuilt in 1972

Property Lead Type:

Off-Market ListHigh EquityMove-In Ready

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 1Bathrooms Full 1
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesElectric Oven, Electric Range, Refrigerator
FlooringCeramic Tile, Vinyl

Exterior

Exterior FeaturesPrivate Yard
Lot Size6,996 sqft

Building Information

Year Built1972
Stories1
Garage Spaces1

Land Information

APN35260-39-20
Lot Number20
SubdivisionRosen Heights First Filing
Land UseResidential
Legal DescriptionROSEN HEIGHTS FIRST FILING BLOCK 39 LOT 20
Census Tract100402
Assessed Land Value$49,000
Assessed Improvement Value$158,397
Assessment Year2025

About this property

**Multiple Offers! All due Monday April 25 by 7pm** Own a piece of North Side Fort Worth at an affordable price! This home has been well-maintained and updated throughout the years and is ready for a new owner. Just some of the updates include fresh paint to the exterior and inside, appliances, kitchen, bathrooms, flooring, wooden fence, lighting, and it is currently move-in ready. This property sits half a block away from North Side High School, just a short distance away from downtown, the stockyards on North Main, as well as restaurants, libraries, football track, and many options for shopping.

Investor Tools

Property Icon
$207,397
Estimated Property Value
$186,996Estimated Mortgage Balance
$20,401Estimated Equity
9% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,244 /month
Positive
Cash Flow Estimate:
$415 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$349/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,153
$207,397
2025
$49,000
$158,397
$207,397
No

Tax History

Year
Tax Paid
Assessed Value
2024
$3,153
$207,397

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
City First Mortgage Services Llc
Conventional
$201,760
No
First
Jun 1, 2022
Jul 2052

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$186,996
$20,401
9%
90%
$1,210/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,927/mo
$1,210/mo
+$717/mo
11.1%

Learn About the Market: Opportunity in Fort Worth

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Fort Worth

Fort Worth has transformed into one of the fastest-growing large cities in America. Anchoring the western side of the Dallas–Fort Worth Metroplex, the city combines its historic cattle industry and western heritage with modern economic strength. Major employers include aerospace and defense firms, healthcare systems, transportation companies, and advanced manufacturers.

With over one million residents and continued population growth at one of the fastest rates among major U.S. cities, Fort Worth offers relatively affordable housing compared to many peer cities while maintaining the economic advantages of a major metropolitan area. From North Fort Worth growth corridors to established neighborhoods, the city attracts homebuyers, businesses, and new residents seeking opportunity and affordability.

Explore Texas Explore This Area
Population Growth

Population Growth

11.9% since 2020

Net Migration

Net Migration

Strong Positive Migration

Median Home Price

Median Home Price

$299,655

Unemployment Rate

Unemployment Rate

3.7%

Price Trend

Price Trend

-2.5% YoY

New Permits

New Permits

158K

City: Fort Worth

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

2314 Hanna Avenue | Property Details | No Agent List