Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours

$612,000

NAL Estimated Property Value

2314 W Rosedale St S, Fort Worth, TX, 76110

SoldInfo
7/31/26
Beds3 Beds
Baths2 Bath
Baths2,760 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$0.94 / sqft
Year BuiltBuilt in 2005

Property Lead Type:

Absentee OwnerHigh Equity

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 2Bathrooms Full 2
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Disposal, Gas Cooktop, Gas Oven
FlooringCeramic Tile, Wood

Exterior

Lot Size6,996 sqft

Building Information

Year Built2005
Stories2
Garage Spaces2

Land Information

APN30070-3-21
Lot Number21
SubdivisionNorth Mistletoe Addition
Land UseResidential
Legal DescriptionNORTH MISTLETOE ADDITION BLOCK 3 LOT 21
Census Tract123700
Assessed Land Value$175,000
Assessed Improvement Value$321,000
Assessment Year2025

About this property

Charming 3-bedroom, 2.5-bath home, with 2 car garage in the heart of Mistletoe Heights, one of Fort Worth's most beloved neighborhoods. Within walking distance of the Trinity Trails, WestBend, and University Park Village, with easy access to Downtown dining, shopping, and Magnolia. The home feeds into highly rated Lily B. Clayton Elementary. Generous square footage for the value, and open living. A security deposit is required, Background screening covers criminal history, credit, current income, and rental history. To apply, text the agent for details on the application process.

Investor Tools

Property Icon
$612,000
Estimated Property Value
$162,625Estimated Mortgage Balance
$450,389Estimated Equity
72% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,672 /month
Positive
Cash Flow Estimate:
$1,224 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,160/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$10,858
$496,000
2025
$175,000
$321,000
$496,000
No

Tax History

Year
Tax Paid
Assessed Value
2025
$10,858
$496,000

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Worthington Bank
Arm (Adjustable Rate Mortgage)
$220,500
No
First
Jul 19, 2013
N/A

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$162,625
$423,375
72%
27%
$1,177/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,927/mo
$1,177/mo
+$750/mo
3.8%

Learn About the Market: Opportunity in Fort Worth

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Fort Worth

Fort Worth has transformed into one of the fastest-growing large cities in America. Anchoring the western side of the Dallas–Fort Worth Metroplex, the city combines its historic cattle industry and western heritage with modern economic strength. Major employers include aerospace and defense firms, healthcare systems, transportation companies, and advanced manufacturers.

With over one million residents and continued population growth at one of the fastest rates among major U.S. cities, Fort Worth offers relatively affordable housing compared to many peer cities while maintaining the economic advantages of a major metropolitan area. From North Fort Worth growth corridors to established neighborhoods, the city attracts homebuyers, businesses, and new residents seeking opportunity and affordability.

Explore Texas Explore This Area
Population Growth

Population Growth

11.9% since 2020

Net Migration

Net Migration

Strong Positive Migration

Median Home Price

Median Home Price

$299,655

Unemployment Rate

Unemployment Rate

3.7%

Price Trend

Price Trend

-2.5% YoY

New Permits

New Permits

158K

City: Fort Worth

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

2314 W Rosedale St S | Property Details | No Agent List