Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
Gallery image 2
Gallery image 3
Gallery image 4
Gallery image 5

$262,063

NAL Estimated Property Value

2317 N Riverside Drive, Fort Worth, TX, 76111

Off MarketInfo
Beds3 Beds
Baths2 Bath
Baths1,204 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$228.41 / sqft
Year BuiltBuilt in 1943

Property Lead Type:

Off-Market ListHigh EquityMove-In Ready

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 1Bathrooms Full 1
Garage AvailableGarage Available
AppliancesDisposal, Gas Range
FlooringCarpet, Tile

Exterior

Lot Size7,797 sqft

Building Information

Year Built1943
Stories1
Garage Spaces1

Land Information

APN40005-5-32
Lot Number32
SubdivisionSpringdale Addition
Land UseResidential
Legal DescriptionSPRINGDALE ADDITION BLOCK 5 LOT 32
Census Tract100101
Assessed Land Value$39,000
Assessed Improvement Value$223,063
Assessment Year2025

About this property

Come check this stunning 3 bedrooms 2 baths open concept fully remodel house, move in ready!! With and extra efficiency apartment 1 bath, one kitchend one closet . in the back!!! Is the perfect mother-in-law suite ready to move in with a bathroom and kitchen. this is extra sqf is no included!!!. So you are looking at 4 bedroom 3 bath in total. New kitchen with granite counter tops and gas stove, new recessed lighting and ceiling fans, new tile floors, new carpet on bedrooms, new HVAC unit. Bathrooms are remodeled with designer tiles and granite counter tops. Want to spend the time with family with big back yard. surveillance cameras and monitor included!!! Make your appointment today!!!!

Investor Tools

Property Icon
$262,063
Estimated Property Value
$264,144Estimated Mortgage Balance
$0Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,650 /month
Positive
Cash Flow Estimate:
$550 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$599/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,880
$262,063
2025
$39,000
$223,063
$262,063
No

Tax History

Year
Tax Paid
Assessed Value
2024
$5,880
$262,063

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
First United Bank & Trust Co
Conventional
$285,000
No
First
Jun 17, 2022
Jul 2037

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$264,144
N/A
0%
101%
$1,709/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,927/mo
$1,709/mo
+$218/mo
8.8%

Learn About the Market: Opportunity in Fort Worth

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Fort Worth

Fort Worth has transformed into one of the fastest-growing large cities in America. Anchoring the western side of the Dallas–Fort Worth Metroplex, the city combines its historic cattle industry and western heritage with modern economic strength. Major employers include aerospace and defense firms, healthcare systems, transportation companies, and advanced manufacturers.

With over one million residents and continued population growth at one of the fastest rates among major U.S. cities, Fort Worth offers relatively affordable housing compared to many peer cities while maintaining the economic advantages of a major metropolitan area. From North Fort Worth growth corridors to established neighborhoods, the city attracts homebuyers, businesses, and new residents seeking opportunity and affordability.

Explore Texas Explore This Area
Population Growth

Population Growth

11.9% since 2020

Net Migration

Net Migration

Strong Positive Migration

Median Home Price

Median Home Price

$299,655

Unemployment Rate

Unemployment Rate

3.7%

Price Trend

Price Trend

-2.5% YoY

New Permits

New Permits

158K

City: Fort Worth

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

2317 N Riverside Drive | Property Details | No Agent List