B+

NoAgentList RatingHow are grades calculated?

1view

Owner Contacts

$217,000

NAL Estimated Property Value

232 N Nachita Drive, Dallas, TX, 75217

Off Market

3 Beds

2 Bath

1,164 Sq Ft

Single Family Residence

$150.34 / sqft

Built in 1982

Property Lead Type:

Off-Market ListHigh EquityMove-In Ready

Highlights

Interior

Bedrooms 3

Bathrooms Full 2

Indoor Fireplace

Garage Available

Heating Central

Cooling

AppliancesDishwasher, Disposal, Electric Range, Microwave

FlooringCarpet

Exterior

Lot Size8,492 sqft

Building Information

Year Built1982

Stories1

Roof Type105

Garage Spaces1

Land Information

APN00000619906800000

Lot Number6

SubdivisionGreen Meadows

Land UseResidential

Legal DescriptionGREEN MEADOWS BLK C/6646 LT 6 INT202100259404 DD08302021 CO-DC 6646 00C 00600 3006646 00C

Census Tract011701

Assessed Land Value$60,000

Assessed Improvement Value$154,460

Assessment Year2025

About this property

ALL UPDATED AND MOVE-IN READY! SHOWS GREAT! New carpet and fresh paint 2021. Spacious living room has a vaulted ceiling, c-fans and a fireplace. Updated with Luxury plank vinyl through most of the house. New Low-e windows 2021 = Low bills for you! Kitchen has new cabinets and counters 2021 + LED lighting and SS appliances. Updated baths. New roof 2021. Big backyard. MULTIPLE OFFERS RECEIVED. ASKING FOR HIGHEST AND BEST BY 4PM WED. JULY 28.

Investor Tools

$217,000

Estimated Property Value

$190,132Estimated Mortgage Balance

$26,868Estimated Equity

12% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$1,302 /month

Positive

Cash Flow Estimate:

$434 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$482/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$4,702

$214,460

2025

$60,000

$154,460

$214,460

Tax History

Year

Tax Paid

Assessed Value

2024

$4,702

$214,460

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Caliber Home Loans Inc

Conventional

$209,000

First

Aug 30, 2021

Sep 2051

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$190,132

$26,868

12%

88%

$1,254/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$1,972/mo

$1,254/mo

+$718/mo

10.9%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area