6view

Owner Contacts

$456,000

NAL Estimated Property Value

2322 Beall St, Houston, TX, 77008

Sold

6/27/26

3 Beds

3 Bath

2,123 Sq Ft

Single Family Residence

$1.46 / sqft

Built in 2008

Property Lead Type:

Absentee OwnerHigh Equity

Highlights

Interior

Bedrooms 3

Bathrooms Full 3

Garage Available

Heating Central

Cooling

AppliancesDisposal, Microwave, Dishwasher

FlooringWood

Exterior

Lot Size1,699 sqft

Building Information

Year Built2008

Garage Spaces2

Land Information

APN1292080010003

Lot Number3

SubdivisionBercons Beall & West 24th Street Homes

Land UseResidential

Legal DescriptionLT 3 BLK 1 BERCONS BEALL AND WEST 24TH STREET HOMES

Census Tract511202

Assessed Land Value$119,000

Assessed Improvement Value$283,036

Assessment Year2025

About this property

*** Welcome to 2322 Beall *** Beautiful freestanding 3/3.5 home with PRIVATE driveway and wrought iron fenced patio for outdoor entertaining. Stained concrete on first floor and hardwood floors on 2nd and 3rd floor. Great Neighborhood: Just a few blocks away from 20th's restaurants and bars such as Crisp and McIntyre's. Minute to popular white oak hike and bike trails, memorial park and new Heights restaurants. This house features large bedrooms with individual bathrooms which is perfect for roommates along with plenty of additional guest parking. Just a few blocks away from White Oak's hike and bike trails, Memorial Park and Washington corridor's restaurants and bars. All appliances stay.

Investor Tools

$456,000

Estimated Property Value

$295,166Estimated Mortgage Balance

$160,834Estimated Equity

35% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$2,736 /month

Positive

Cash Flow Estimate:

$912 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$906/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$8,596

$402,036

2025

$119,000

$283,036

$402,036

Tax History

Year

Tax Paid

Assessed Value

2024

$8,596

$402,036

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Joseph Scattergood Etal

Seller Carryback / Seller Financing / Seller Take-Back

$300,000

First

Jul 3, 2025

N/A

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$295,166

$160,834

35%

65%

$1,799/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$2,230/mo

$1,799/mo

+$431/mo

5.9%

Learn About the Market: Opportunity in Houston

Explore

Houston

Houston is one of the most economically diverse metros in the country — and one of its most globally connected. Known as the Energy Capital of the World, the city also anchors the Texas Medical Center, a massive port, and a thriving aerospace presence tied to NASA’s Johnson Space Center.

From refinery corridors to world-class hospitals, from international trade routes to master-planned suburbs like The Woodlands and Katy, Houston’s economy runs deep and wide. It’s a city built on industry, immigration, and resilience — with housing markets as varied as its population.

Explore This Area