1view

Owner Contacts

$1,352,000

NAL Estimated Property Value

2322 Swift Boulevard 1, Houston, TX, 77030

Off Market

Commercial

2 Beds

1 Bath

3,122 Sq Ft

Multi Family

$287.96 / sqft

Built in 1937

Highlights

Interior

Bedrooms 2

Bathrooms Full 2

Indoor Fireplace

Garage Available

Heating Central

Cooling

AppliancesRange, Disposal, Microwave, Dishwasher, Refrigerator

FlooringCarpet, Tile, Wood, Hardwood

Exterior

Exterior FeaturesPrivate Entrance, Balcony

Lot Size8,403 sqft

Building Information

Year Built1937

Garage Spaces2

Land Information

APN0600450090005

Lot Number5

SubdivisionWindermere

Land UseResidential

Legal DescriptionLT 5 BLK 9 WINDERMERE

Census Tract412202

Assessed Land Value$868,750

Assessed Improvement Value$402,317

Assessment Year2025

About this property

Triplex located in the Windermere neighborhood. Within walking distance of Rice Village and just minutes from the Texas Medical Center, Rice U, Museum District & Hermann Park. Currently zoned to highly rated Roberts Elementary at the end of the block. Specifications: - Two: 2 bdrm/1 bath with study & breakfast room. Formal living & dining rooms. Central HVAC. Hardwoods. Fenced yard. Patio. Stackable washer & dryer. Mock fireplace. Per HCAD each unit is 1421 sq.ft. - Garage Apt.: 1 bdrm/1.5 bath with study. Large deck. W/D. - 8400 sq. ft. lot. - On site parking or street parking available. The property is charming with beautiful trees on a quiet street. Fantastic opportunity.

Investor Tools

$1,352,000

Estimated Property Value

$454,377Estimated Mortgage Balance

$897,623Estimated Equity

66% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$8,112 /month

Positive

Cash Flow Estimate:

$2,704 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$2,168/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$19,253

$1,271,067

2025

$868,750

$402,317

$1,271,067

Tax History

Year

Tax Paid

Assessed Value

2024

$19,253

$1,271,067

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

City Bank

Conventional

$510,400

First

Sep 21, 2020

Oct 2050

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$454,377

$897,623

66%

34%

$3,061/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$3,010/mo

$3,061/mo

$-51/mo

2.7%

Learn About the Market: Opportunity in Houston

Explore

Houston

Houston is one of the most economically diverse metros in the country — and one of its most globally connected. Known as the Energy Capital of the World, the city also anchors the Texas Medical Center, a massive port, and a thriving aerospace presence tied to NASA’s Johnson Space Center.

From refinery corridors to world-class hospitals, from international trade routes to master-planned suburbs like The Woodlands and Katy, Houston’s economy runs deep and wide. It’s a city built on industry, immigration, and resilience — with housing markets as varied as its population.

Explore This Area