B+

NoAgentList RatingHow are grades calculated?

1view

$712,000

2323 N Houston St Apt 311, Dallas, TX, 75219

Off Market

2 Beds

3 Bath

1,780 Sq Ft

Condos / Townhouses

$1.49 / sqft

Built in 2005

Property Lead Type:

Off-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 2

Bathrooms Full 2

Heating Central

Cooling

AppliancesDishwasher, Microwave, Double Oven, Refrigerator

Exterior

Lot Size39,705 sqft

Building Information

Year Built2005

Stories1

Roof Type172

Garage Spaces2

Land Information

APN00C71590000H00311

SubdivisionMaster Terrace Condos

Land UseResidential

Legal DescriptionBLKS F&H MASTER TERRACE CONDOS BLK F/389 LT 4A.2 ACS 0.9115 BLDG H UNIT 311 CE%0.6500 INT200600458721 DD11292006 CO-DC 0383

Census Tract001902

Assessment Year2025

About this property

Beautiful one of a kind contemporary condo in the heart of Victory Park! Open floor plan with oversized windows,high ceilings, wood and gorgeous stained concrete flooring. Stunning Kitchen has quartz counters, appliances, built in fridge, oversize island & lg.walk in pantry. Spacious Master has two walk in closets, his and her granite vanities, oversize tub & shower. Balcony is perfect for entertaining and enjoying the downtown views. Building amenities include on site concierge, fitness center, pool and two reserved parking spaces. Fantastic location within walking distance to restaurants, retail, AAC & more! Unit is one of the largest in the building,Don't miss this great opportunity! 24 hour notice to tour

Investor Tools

$712,000

Estimated Property Value

$533,805Estimated Mortgage Balance

$104,796Estimated Equity

25% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$4,272 /month

Positive

Cash Flow Estimate:

$1,424 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$1,240/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$11,323

$640,800

2025

N/A

$640,800

Tax History

Year

Tax Paid

Assessed Value

2024

$11,323

$640,800

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Option One Mortgage Corp

Unknown

$533,805

First

Nov 29, 2006

N/A

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$607,204

$104,796

14%

85%

$7,401/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$2,170/mo

$7,401/mo

$-5,231/mo

3.7%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area