1view

Owner Contacts

$364,000

NAL Estimated Property Value

2323 N Houston St Apt 407, Dallas, TX, 75219

Off Market

1 Beds

1 Bath

775 Sq Ft

Condos / Townhouses

$451.61 / sqft

Built in 2005

Property Lead Type:

Off-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 1

Bathrooms Full 1

Heating Central

Cooling

AppliancesRefrigerator, Built-In Refrigerator, Dishwasher, Disposal, Electric Cooktop, Electric Oven, Microwave, Vented Exhaust Fan, Warming Drawer

FlooringCarpet, Ceramic Tile, Wood

Exterior

Private Pool

Lot Size39,705 sqft

Building Information

Year Built2005

Stories1

Roof Type172

Garage Spaces1

Land Information

APN00C71590000H00407

Lot Number4A

SubdivisionMaster Terrace Condos

Land UseResidential

Legal DescriptionBLKS F&H MASTER TERRACE CONDOS BLK F/389 LOT 4A.2 ACS 0.9115 BLDG H UNIT 407 CE%0.2800 INT202300157752 DD08042023 CO-DC 0383

Census Tract001902

Assessed Land Value$16,680

Assessed Improvement Value$316,570

Assessment Year2025

About this property

Incredible views of downtown! Timeless design and freshly updated. This condo is in a perfect location in Victory Park. With new LED lighting throughout, electric blackout shades, Nest thermostat, fresh paint, and a perfectly renovated kitchen, this unit is a must-see! Being only feet away from I-30. Just minutes to dining experiences, AA Center, Tom Thumb grocery store, and the Harwood District. This condo has been meticulously maintained and is ready for a new owner!

Investor Tools

$364,000

Estimated Property Value

$289,840Estimated Mortgage Balance

$74,160Estimated Equity

20% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$2,184 /month

Positive

Cash Flow Estimate:

$728 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$773/month

$434/month

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$7,459

$333,250

2025

$16,680

$316,570

$333,250

Tax History

Year

Tax Paid

Assessed Value

2024

$7,459

$333,250

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Draper & Kramer Mortgage Corp

Conventional

$305,150

First

Aug 4, 2023

Sep 2053

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$289,840

$74,160

20%

80%

$1,830/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$1,840/mo

$2,264/mo

$-424/mo

6.1%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area