Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
Gallery image 2
Gallery image 3
Gallery image 4
Gallery image 5

$400,000

NAL Estimated Property Value

2325 Freeland Ridge Drive, Fort Worth, TX, 76177

Off MarketInfo
Beds4 Beds
Baths2 Bath
Baths2,289 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$134.56 / sqft
Year BuiltBuilt in 2012

Property Lead Type:

Off-Market ListHigh Equity

Highlights

Interior

Bedrooms 4Bedrooms 4
Bathrooms Full 2Bathrooms Full 2
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDouble Oven, Electric Oven, Gas Cooktop, Microwave, Plumbed For Ice Maker, Gas Water Heater
FlooringCarpet, Ceramic Tile, Wood

Exterior

Exterior FeaturesRain Gutters, Storage
Lot Size8,390 sqft

Building Information

Year Built2012
Stories1
Garage Spaces2

Land Information

APN41478A-27-5
Lot Number5
SubdivisionTehama Ridge
Land UseResidential
Legal DescriptionTEHAMA RIDGE BLOCK 27 LOT 5
Census Tract113931
Assessed Land Value$75,000
Assessed Improvement Value$293,109
Assessment Year2025

About this property

Look at this hard to find 1 story home with huge backyard located on a cul de sac road within a secluded section of Tehama Ridge. Great floorplan with flexibility to use the 4th bedroom as an office or playroom. Come see one of the largest kitchens you can find in this price point that's loaded with upgrades with 3 year old KitchenAid appliances, double oven, gas cooktop, huge island, open to living area that has custom wood flooring that flows into the halls and front bedroom-study area. Superb finishout and features including tall ceilings, rounded corners, art niches, custom wood blinds and drapery. Gorgeous landscaping, 100% gutters, sprinkler system. Very energy efficient home with radiant barrier.

Investor Tools

Property Icon
$400,000
Estimated Property Value
$218,371Estimated Mortgage Balance
$181,629Estimated Equity
45% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,400 /month
Positive
Cash Flow Estimate:
$800 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$465/month
$410/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,576
$368,109
2025
$75,000
$293,109
$368,109
No

Tax History

Year
Tax Paid
Assessed Value
2024
$3,576
$368,109

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Crosscountry Mortgage Llc
Conventional
$244,800
No
First
Oct 21, 2020
Nov 2050

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$218,371
$181,629
45%
55%
$1,468/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$3,090/mo
$1,878/mo
+$1,212/mo
9.3%

Learn About the Market: Opportunity in Fort Worth

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Fort Worth

Fort Worth has transformed into one of the fastest-growing large cities in America. Anchoring the western side of the Dallas–Fort Worth Metroplex, the city combines its historic cattle industry and western heritage with modern economic strength. Major employers include aerospace and defense firms, healthcare systems, transportation companies, and advanced manufacturers.

With over one million residents and continued population growth at one of the fastest rates among major U.S. cities, Fort Worth offers relatively affordable housing compared to many peer cities while maintaining the economic advantages of a major metropolitan area. From North Fort Worth growth corridors to established neighborhoods, the city attracts homebuyers, businesses, and new residents seeking opportunity and affordability.

Explore Texas Explore This Area
Population Growth

Population Growth

11.9% since 2020

Net Migration

Net Migration

Strong Positive Migration

Median Home Price

Median Home Price

$299,655

Unemployment Rate

Unemployment Rate

3.7%

Price Trend

Price Trend

-2.5% YoY

New Permits

New Permits

158K

City: Fort Worth

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

2325 Freeland Ridge Drive | Property Details | No Agent List