B+

NoAgentList RatingHow are grades calculated?

1view

Owner Contacts

$435,200

NAL Estimated Property Value

2326 Stutz Drive 101, Dallas, TX, 75235

Off Market

2 Beds

3 Bath

1,904 Sq Ft

Condos / Townhouses

$170.69 / sqft

Built in 2008

Property Lead Type:

Off-Market ListHigh Equity

Highlights

Interior

Bedrooms 2

Bathrooms Full 3

Garage Available

Heating Central

Cooling

AppliancesDishwasher, Disposal, Electric Cooktop, Electric Oven, Electric Range, Microwave, Plumbed For Ice Maker, Refrigerator, Vented Exhaust Fan

FlooringCarpet, Wood

Exterior

Exterior FeaturesBalcony, Rain Gutters, Lighting

Lot Size27,200 sqft

Building Information

Year Built2008

Stories3

Roof Type105

Garage Spaces2

Land Information

APN00C57090000100101

Lot Number20

SubdivisionPlaza At Forest Park Condo

Land UseResidential

Legal DescriptionPLAZA AT FOREST PARK CONDO BLK D/2371 SW 1/2 LT 20 BLDG 1 UNIT 101 CE%5.00 INT202000247952 DD09102020 CO-DC 2371 00D 02000

Census Tract000409

Assessed Land Value$61,200

Assessed Improvement Value$374,000

Assessment Year2025

About this property

Former model unit. Large two bedroom with rare separate den. Located steps from UTSW & Medical Dist. Desirable end unit with additional fourteen windows providing ample natural light. First floor has private den with french doors & opens to patio. Main living is located on second floor with open plan living & dining area adjoining large gourmet kitchen with breakfast bar & island perfect for modern entertaining. Second floor also has balcony & half bathroom. Third floor has master suite with private balcony, spacious spa like bath with separate bathtub & shower & ample storage with multiple closets. Large full size utility room located near bedrooms. Attached two car garage make this a perfect lock and go home.

Investor Tools

$435,200

Estimated Property Value

$231,462Estimated Mortgage Balance

$203,738Estimated Equity

46% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$2,611 /month

Positive

Cash Flow Estimate:

$870 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$742/month

$200/month

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$6,730

$435,200

2025

$61,200

$374,000

$435,200

Tax History

Year

Tax Paid

Assessed Value

2024

$6,730

$435,200

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Highlands Residential Mortgage Ltd

Conventional

$260,000

First

Sep 9, 2020

Oct 2050

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$231,462

$203,738

46%

53%

$1,559/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$2,140/mo

$1,759/mo

+$381/mo

5.9%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area