Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours

$247,410

NAL Estimated Property Value

2354 Bermuda Shores Dr, Missouri City, TX, 77459

Off MarketInfo
Beds2 Beds
Baths3 Bath
Baths1,642 Sq Ft
Condos / TownhousesCondos / Townhouses
price_per_sqft$0.91 / sqft
Year BuiltBuilt in 2005

Property Lead Type:

Absentee OwnerHigh Equity

Highlights

Interior

Bedrooms 2Bedrooms 2
Bathrooms Full 2Bathrooms Full 2
Indoor FireplaceIndoor Fireplace
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Microwave, Gas Cooktop, Gas Oven
FlooringCarpet, Tile

Exterior

Lot Size2,163 sqft

Building Information

Year Built2005
Stories2
Roof Type105
Garage Spaces1

Land Information

APN1537-01-001-0270-907
Lot Number27
SubdivisionBermuda Dunes Villas
Land UseResidential
Legal DescriptionBERMUDA DUNES VILLAS, BLOCK 1, LOT 27
Census Tract671102
Assessed Land Value$39,000
Assessed Improvement Value$208,410
Assessment Year2025

About this property

Great 2-Bed, 2.5-Bath, 2-Car Garage Townhome! Spacious and modern plan with high ceilings; kitchen w/ plenty of cabinet space; functional 2nd floor layout w/ a gameroom/loft area. Outdoor private fenced in area for grilling. Convenient location, close to Ft. Bend Tollway, HWY 6 & Murphy. Many dining and shopping destinations nearby!

Investor Tools

Property Icon
$247,410
Estimated Property Value
$60,113Estimated Mortgage Balance
$187,297Estimated Equity
75% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,484 /month
Positive
Cash Flow Estimate:
$495 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$546/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,316
$247,410
2025
$39,000
$208,410
$247,410
No

Tax History

Year
Tax Paid
Assessed Value
2025
$5,316
$247,410

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Jpmorgan Chase Bank Na
Conventional
$93,900
No
First
Mar 15, 2011
Apr 2041

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$60,113
$187,297
75%
24%
$0/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,960/mo
N/A
+$1,960/mo
9.5%

Learn About the Market: Opportunity in Texas

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore Texas Explore This Area
Population Growth

Population Growth

~1.3% annually

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$283,800

Unemployment Rate

Unemployment Rate

4.3%

Price Trend

Price Trend

Flat

New Permits

New Permits

158,121

City: Missouri City

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

2354 Bermuda Shores Dr | Property Details | No Agent List