NoAgentList RatingHow are grades calculated?

1view

Owner Contacts

$422,650

NAL Estimated Property Value

2356 Rockyglen Drive, Dallas, TX, 75228

Off Market

3 Beds

2 Bath

1,736 Sq Ft

Single Family Residence

$201.56 / sqft

Built in 1960

Property Lead Type:

Off-Market ListHigh EquityCash Buyers

Highlights

Interior

Bedrooms 3

Bathrooms Full 2

Indoor Fireplace

Garage Available

Heating Central

Cooling

AppliancesDishwasher, Disposal, Gas Range, Vented Exhaust Fan

FlooringCeramic Tile, Laminate

Exterior

Exterior FeaturesRain Gutters

Lot Size10,092 sqft

Building Information

Year Built1960

Stories1

Roof Type105

Garage Spaces2

Land Information

APN00000667393000000

Lot Number28

SubdivisionClaremont Park No 1

Land UseResidential

Legal DescriptionCLAREMONT PARK NO 1 BLK D/7062 LT 28 INT202400017080 DD01242024 CO-DC 7062 00D 02800 1DA7062 00D

Census Tract012213

Assessed Land Value$100,000

Assessed Improvement Value$322,650

Assessment Year2025

About this property

BUYER CHANGED MIND. MOTIVATED SELLER! Great price!!! Nice home in a great location and wonderful neighborhood. 3 bedrooms 2 bath and a study. Large trees, backs up to creek, and great drive-up appeal. Kitchen features granite countertops, stainless steel appliances, gas stove, tile flooring and plantation shutters. Master suite features walk in closet and ceiling fan. New ac unit purchase July 2022. Yard has covered patio with ceiling fan, one workshop with air conditioning and electricity, second workshop with electricity, a shed and an addition two car carport.

Investor Tools

$422,650

Estimated Property Value

$0Estimated Mortgage Balance

$422,650Estimated Equity

100% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$2,536 /month

Positive

Cash Flow Estimate:

$845 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$963/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$9,446

$422,650

2025

$100,000

$322,650

$422,650

Tax History

Year

Tax Paid

Assessed Value

2024

$9,446

$422,650

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

N/A

$422,650

100%

$0/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$1,972/mo

N/A

+$1,972/mo

5.6%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area