Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
Main property image
Days26Days on Market
Views3view
Gallery image 2
Gallery image 3
Gallery image 4
Gallery image 5

$285,000

$290,000

2356/2358 Cornell Drive, College Station, TX, 77840

On MarketInfo
Price DropInfo
Baths1,824 Sq Ft
price_per_sqft$156.25 / sqft
Year BuiltBuilt in 1981

Property Lead Type:

Deal ListAbsentee OwnerHigh Equity

Highlights

Interior

Bathrooms Full 4Bathrooms Full 4
AppliancesSome Gas Appliances, Gas Range, Plumbed For Gas, Dryer, Water Heater, Washer
FlooringCarpet, Tile

Exterior

Lot Size10,328 sqft

Building Information

Year Built1981
Stories1

Land Information

APN147500-0203-0080
Lot Number8
SubdivisionBrentwood Ph 2
Land UseResidential
Legal DescriptionBRENTWOOD PH 2, BLOCK 3, LOT 8
Census Tract001703
Assessed Land Value$112,564
Assessed Improvement Value$180,582
Assessment Year2025

About this property

Looking for an investment opportunity? This 2-bedroom 1.5 bath duplex may be the right option for you. Located not far from both Hwy 6 and campus, this duplex features their own shared driveway and fully fenced backyards. This duplex is fully leased until July 2027, making rental income immediate! Call today for a private showing.

Investor Tools

$112,753Estimated Mortgage Balance
$285,247Estimated Equity
71% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,388 /month
Positive
Cash Flow Estimate:
$796 /month

Interested in this property?

Bryce Scarlett

Beal Properties

ContactContact

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$563/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,764
$293,146
2025
$112,564
$180,582
$293,146
No

Tax History

Year
Tax Paid
Assessed Value
2024
$4,764
$293,146

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Prosperity Bank
Purchase Money Mortgage
$121,000
No
First
Oct 20, 2022
Oct 2037

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$112,753
$285,247
71%
28%
$726/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,600/mo
$726/mo
+$874/mo
4.8%

Learn About the Market: Opportunity in Texas

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore Texas Explore This Area
Population Growth

Population Growth

~1.3% annually

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$283,800

Unemployment Rate

Unemployment Rate

4.3%

Price Trend

Price Trend

Flat

New Permits

New Permits

158,121

City: College Station

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...