1view

Owner Contacts

$367,990

NAL Estimated Property Value

2359 Hasty St, Dallas, TX, 75228

Off Market

3 Beds

2 Bath

1,397 Sq Ft

Single Family Residence

$214.03 / sqft

Built in 2005

Property Lead Type:

BankruptcyPre-ForeclosureOff-Market ListAbsentee OwnerMove-In Ready

Highlights

Interior

Bedrooms 3

Bathrooms Full 2

Indoor Fireplace

Garage Available

Heating Central

Cooling

AppliancesDishwasher, Microwave

FlooringCarpet, Ceramic Tile

Exterior

Lot Size6,706 sqft

Building Information

Year Built2005

Stories1

Roof Type105

Garage Spaces1

Land Information

APN00704900060120000

Lot Number12

SubdivisionA. A. Lewis 3

Land UseResidential

Legal DescriptionA. A. LEWIS 3 BLK 6/7049 LT 12 INT202300004765 DD01052023 CO-DC 7049 006 01200 1DA7049 006

Census Tract012212

Assessed Land Value$200,000

Assessed Improvement Value$167,990

Assessment Year2025

About this property

Fully renovated 3 bedroom, 2 bathroom home near White Rock Lake. This home has an abundance of natural light, split floorplan, luxury vinyl plank throughout the common areas, new carpet in the bedrooms, and updated bathrooms with granite countertop vanities. The kitchen features new stainless steel appliances, a large pantry, and granite countertops. Conveniently located near, parks, shopping, schools, highways and Downtown Dallas.

Investor Tools

$367,990

Estimated Property Value

$293,271Estimated Mortgage Balance

$74,719Estimated Equity

20% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$2,208 /month

Positive

Cash Flow Estimate:

$736 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$709/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$6,673

$367,990

2025

$200,000

$167,990

$367,990

Tax History

Year

Tax Paid

Assessed Value

2024

$6,673

$367,990

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Integrity Mortgage Corporation Of Texas

Conventional

$295,850

First

Nov 10, 2025

Dec 2055

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$293,271

$74,719

20%

80%

$1,774/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$1,972/mo

$1,774/mo

+$198/mo

6.4%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area