Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
Gallery image 2
Gallery image 3
Gallery image 4
Gallery image 5

$520,000

NAL Estimated Property Value

2370 Fm 3003, Graham, TX, 76450

Off MarketInfo
Beds4 Beds
Baths3 Bath
Baths2,742 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$165.94 / sqft
Year BuiltBuilt in 1992

Property Lead Type:

Off-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 4Bedrooms 4
Bathrooms 3Bathrooms 3
AppliancesRefrigerator, Built-In Refrigerator, Dishwasher, Disposal, Dryer, Electric Range, Electric Water Heater, Gas Water Heater, Ice Maker, Microwave, Vented Exhaust Fan, Washer
FlooringLaminate, Simulated Wood

Exterior

Exterior FeaturesBoat Slip, Dock, Rain Gutters, Storage
Lot Size36,590 sqft

Building Information

Year Built1992

Land Information

APN9706
Lot Number187R
Land UseResidential
Legal DescriptionLAKE GRAHAM - LOT 187R
Census Tract950402
Assessed Land Value$84,000
Assessed Improvement Value$371,780
Assessment Year2025

About this property

DEEDED WATERFRONT LAKE HOME! Discover your private oasis tucked away in a quiet cove on Lake Graham. This Lake ready property features four bedrooms and two and a half baths, with an open-concept kitchen and dining room that flows into the den, perfect for entertaining friends and family. Enjoy the beauty of nature from the covered patio which is spacious enough for your lake parties. A new boat driveway provides convenient access to the dock, ensuring endless water fun. Surrounded by mature trees offering ample shade and privacy, this lakefront haven is not only ideal for personal enjoyment but also presents a lucrative short-term rental investment opportunity. Experience the perfect blend of convenience and flexibility with this lakefront gem!

Investor Tools

Property Icon
$520,000
Estimated Property Value
$392,329Estimated Mortgage Balance
$127,671Estimated Equity
24% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,120 /month
Positive
Cash Flow Estimate:
$1,040 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$820/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$7,236
$455,780
2025
$84,000
$371,780
$455,780
No

Tax History

Year
Tax Paid
Assessed Value
2025
$7,236
$455,780

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Newrez Llc
Conventional
$405,000
No
First
Aug 22, 2024
Sep 2054

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$392,329
$127,671
24%
75%
$2,429/mo

Learn About the Market: Opportunity in Texas

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore Texas Explore This Area
Population Growth

Population Growth

~1.3% annually

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$283,800

Unemployment Rate

Unemployment Rate

4.3%

Price Trend

Price Trend

Flat

New Permits

New Permits

158,121

City: Graham

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

2370 Fm 3003 | Property Details | No Agent List