Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
Gallery image 2
Gallery image 3
Gallery image 4
Gallery image 5

$650,000

NAL Estimated Property Value

2400 Bonham Trl, Grapevine, TX, 76051

Off MarketInfo
Beds4 Beds
Baths4 Bath
Baths2,975 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$201.68 / sqft
Year BuiltBuilt in 1991

Property Lead Type:

Off-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 4Bedrooms 4
Bathrooms Full 3Bathrooms Full 3
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Disposal, Electric Cooktop, Electric Oven, Microwave, Double Oven
FlooringCarpet, Hardwood, Tile

Exterior

Private PoolPrivate Pool
Lot Size8,642 sqft

Building Information

Year Built1991
Stories2
Garage Spaces2

Land Information

APN1255-6-18
Lot Number18
SubdivisionAustin Oaks Addition-Grapevine
Land UseResidential
Legal DescriptionAUSTIN OAKS ADDITION-GRAPEVINE BLOCK 6 LOT 18
Census Tract113711
Assessed Land Value$120,000
Assessed Improvement Value$527,717
Assessment Year2025

About this property

Custom built and well kept home nestled on a corner lot with large established trees. Prime and convenient location minutes from shopping, restaurants, and a short 10 min drive to DFW airport! Open functional floor plan is perfect for the modern lifestyle. Downstairs primary suite is split from all other bedrooms and overlooks the private backyard, pool, and spa! Upstairs features 3 bedrooms, and a large 3rd living area perfect for a game room or play room. Don't miss out on calling this gem home!

Investor Tools

Property Icon
$650,000
Estimated Property Value
$539,387Estimated Mortgage Balance
$110,613Estimated Equity
17% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,900 /month
Positive
Cash Flow Estimate:
$1,300 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$531/month
$235/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,124
$647,717
2025
$120,000
$527,717
$647,717
No

Tax History

Year
Tax Paid
Assessed Value
2024
$3,124
$647,717

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Ml Mortgage Corp
Fha
$555,046
Yes
First
Oct 25, 2024
Nov 2054

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$539,387
$110,613
17%
83%
$3,328/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$3,190/mo
$3,563/mo
$-373/mo
5.9%

Learn About the Market: Opportunity in Texas

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore Texas Explore This Area
Population Growth

Population Growth

~1.3% annually

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$283,800

Unemployment Rate

Unemployment Rate

4.3%

Price Trend

Price Trend

Flat

New Permits

New Permits

158,121

City: Grapevine

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

2400 Bonham Trl | Property Details | No Agent List