Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours

$425,000

NAL Estimated Property Value

2400 Open Range Dr, Fort Worth, TX, 76177

Off MarketInfo
Beds3 Beds
Baths3 Bath
Baths2,634 Sq Ft
price_per_sqft$166.86 / sqft
Year BuiltBuilt in 2017

Property Lead Type:

Off-Market ListAbsentee OwnerMove-In Ready

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 2Bathrooms Full 2
Indoor FireplaceIndoor Fireplace
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Disposal, Electric Oven, Gas Cooktop, Gas Water Heater, Microwave, Tankless Water Heater
FlooringCarpet, Hardwood, Tile

Exterior

Exterior FeaturesRain Gutters
Lot Size6,229 sqft

Building Information

Year Built2017
Stories2
Roof Type105
Garage Spaces2

Land Information

APNR703928
Lot Number1
SubdivisionOak Creek Trails Phase 2
Land UseResidential
Legal DescriptionOAK CREEK TRAILS PHASE 2 BLK E LOT 1
Census Tract020320
Assessed Land Value$96,367
Assessed Improvement Value$327,176
Assessment Year2025

About this property

WOW...HUGE PRICE REDUCTION BY MOTIVATED SELLER. A SOLAR POWER system to convey with sale provides unbelievably LOW energy bills. This beautifully maintained and well designed home features an open floor plan and large room sizes, with upgrades including gorgeous hand-scraped hardwood on first floor, an ISLAND KITCHEN with upgraded cabinetry, granite counter tops, a gas cooktop and distinctive vent hood, wood and iron railings, marble counter tops and upgraded porcelain tile in master bath, and brand new carpet and pad on second floor. Enjoy a first floor primary suite with large windows overlooking a generously sized fenced back yard, full of possibilities for a private pool, sport court or other types of outdoor enjoyment. Improvements include a tankless gas water heater, recent HVAC upgrades, oversized covered back patio and custom stone landscape borders. Abundant natural light fills the home and creates the perfect atmosphere conducive to easy living and entertaining. Fairways of Champions Circle is a beautifully planned community offering pride of ownership in distinctively designed homes featuring brick and stone facades, well lit sidewalks, community swimming pool and playground, all located in the award winning Northwest ISD. Truly a move in ready home with tasteful neutral interior decor and thoughtful exterior upgrades, sited on an oversized corner lot. This location is convenient to shopping, dining and entertainment. Located within minutes of ALLIANCE TOWN CENTER AND TANGER OUTLETS, convenient to North Freeway, Hwy 114 and all the amazing amenities offered by this growing area. If you are searching for an affordable home offering a high quality of life DON'T MISS IT.

Investor Tools

Property Icon
$425,000
Estimated Property Value
$395,427Estimated Mortgage Balance
$29,573Estimated Equity
6% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,637 /month
Positive
Cash Flow Estimate:
$879 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$551/month
$260/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,487
$423,543
2025
$96,367
$327,176
$423,543
No

Tax History

Year
Tax Paid
Assessed Value
2024
$4,487
$423,543

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Rocket Mortgage Llc
Conventional
$403,750
No
First
Mar 26, 2025
Apr 2055

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$395,427
$29,573
6%
93%
$2,421/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,480/mo
$2,681/mo
$-201/mo
7.0%

Learn About the Market: Opportunity in Fort Worth

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Fort Worth

Fort Worth has transformed into one of the fastest-growing large cities in America. Anchoring the western side of the Dallas–Fort Worth Metroplex, the city combines its historic cattle industry and western heritage with modern economic strength. Major employers include aerospace and defense firms, healthcare systems, transportation companies, and advanced manufacturers.

With over one million residents and continued population growth at one of the fastest rates among major U.S. cities, Fort Worth offers relatively affordable housing compared to many peer cities while maintaining the economic advantages of a major metropolitan area. From North Fort Worth growth corridors to established neighborhoods, the city attracts homebuyers, businesses, and new residents seeking opportunity and affordability.

Explore Texas Explore This Area
Population Growth

Population Growth

11.9% since 2020

Net Migration

Net Migration

Strong Positive Migration

Median Home Price

Median Home Price

$299,655

Unemployment Rate

Unemployment Rate

3.7%

Price Trend

Price Trend

-2.5% YoY

New Permits

New Permits

158K

City: Fort Worth

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

2400 Open Range Dr | Property Details | No Agent List