Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
Gallery image 2
Gallery image 3
Gallery image 4
Gallery image 5

$265,000

NAL Estimated Property Value

2402 Bonita St, Brownwood, TX, 76801

Off MarketInfo
Beds3 Beds
Baths2 Bath
Baths1,440 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$184.03 / sqft
Year BuiltBuilt in 1982

Property Lead Type:

Off-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Half 2Bathrooms Half 2
AppliancesDishwasher, Dryer, Electric Oven, Electric Range, Refrigerator, Washer

Exterior

Lot Size10,624 sqft

Building Information

Year Built1982
Garage Spaces2

Land Information

APN54894
Lot Number5
SubdivisionMonticello Addition Section
Land UseResidential
Legal DescriptionMONTICELLO ADDITION SECTION 2, BLOCK 3, LOT 5
Census Tract950900
Assessed Land Value$8,500
Assessed Improvement Value$208,530
Assessment Year2025

About this property

Welcome to 2402 Bonita Drive in Brownwood, Texas—a beautifully maintained home located in one of the area's most desirable neighborhoods. From the moment you arrive, you'll appreciate the outstanding curb appeal, highlighted by a lush, well-manicured lawn and mature trees that provide both shade and character. Inside, pride of ownership is evident throughout this well-cared-for home. The inviting living area features a cozy fireplace, creating the perfect space to relax and gather with family and friends. Step outside to enjoy the peaceful backyard patio, ideal for morning coffee, evening entertaining, or simply taking in the beauty of the established landscape. With its attractive setting, mature trees, well-maintained yard, and location in a sought-after area of Brownwood, this home offers comfort, charm, and timeless appeal.

Investor Tools

Property Icon
$265,000
Estimated Property Value
$170,969Estimated Mortgage Balance
$94,031Estimated Equity
28% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,590 /month
Positive
Cash Flow Estimate:
$530 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$386/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,304
$217,030
2025
$8,500
$208,530
$217,030
No

Tax History

Year
Tax Paid
Assessed Value
2025
$3,304
$217,030

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Texasbank
Conventional
$180,000
No
First
Oct 25, 2023
Nov 2053

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$170,969
$67,031
28%
65%
$1,080/mo

Learn About the Market: Opportunity in Texas

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore Texas Explore This Area
Population Growth

Population Growth

~1.3% annually

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$283,800

Unemployment Rate

Unemployment Rate

4.3%

Price Trend

Price Trend

Flat

New Permits

New Permits

158,121

City: Brownwood

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

2402 Bonita St | Property Details | No Agent List