NoAgentList RatingHow are grades calculated?

1view

$274,000

2404 Healey Dr, Dallas, TX, 75228

Off Market

3 Beds

2 Bath

1,206 Sq Ft

Single Family Residence

$227.2 / sqft

Built in 1954

Property Lead Type:

Off-Market ListAbsentee OwnerMove-In Ready

Highlights

Interior

Bedrooms 3

Bathrooms Full 1

Garage Available

Heating Central

Cooling

AppliancesDishwasher, Disposal, Electric Range, Microwave

Exterior

Lot Size8,792 sqft

Building Information

Year Built1954

Stories1

Roof Type105

Garage Spaces1

Land Information

APN00000709654000000

Lot Number1

SubdivisionPeavy Park

Land UseResidential

Legal DescriptionPEAVY PARK BLK 7/7304 LT 1 HEALEY DR & TELLERSON INT202500111423 DD05282025 CO-DC 7304 007 00100 3007304 007

Census Tract012502

Assessed Land Value$60,000

Assessed Improvement Value$157,760

Assessment Year2025

About this property

NEW PRICE! CASH to buyer for down payment assistance, rate buy down, or negotiable upgrades. This adorable and affordable 3-bedroom, 2-bath home is ready for its new owner! This home has been fully renovated and is absolutely move-in ready. Recent updates include LVP flooring throughout, a modern kitchen with brand-new cabinets, countertops, subway tile backsplash, and stainless steel appliances. The expansive backyard features a freshly poured concrete patio, perfect for relaxing or entertaining. A tankless water heater adds efficiency, and the location is unbeatable—close to schools, White Rock Lake, Garland Road hot spots, and just minutes from downtown Dallas. Don't miss this one—schedule your showing today!

Investor Tools

$258,000

Estimated Property Value

$255,550Estimated Mortgage Balance

$6,950Estimated Equity

1% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$1,644 /month

Positive

Cash Flow Estimate:

$548 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$513/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$4,867

$217,760

2025

$60,000

$157,760

$217,760

Tax History

Year

Tax Paid

Assessed Value

2024

$4,867

$217,760

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

A&D Mortgage Llc

Conventional

$255,550

First

May 28, 2025

Jun 2055

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$251,050

$6,950

97%

$1,533/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$1,565/mo

$1,533/mo

+$32/mo

7.3%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area