1view

Owner Contacts

$336,300

NAL Estimated Property Value

2404 Macon St, Dallas, TX, 75215

Off Market

4 Beds

2 Bath

1,710 Sq Ft

$169.53 / sqft

Built in 2022

Property Lead Type:

Off-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 4

Bathrooms Full 2

Indoor Fireplace

Heating Central

Cooling

AppliancesDishwasher, Disposal, Electric Oven, Electric Range

FlooringCarpet, Ceramic Tile, Vinyl

Exterior

Exterior FeaturesPrivate Yard

Lot Size6,616 sqft

Building Information

Year Built2022

Stories1

Roof Type105

Garage Spaces2

Land Information

APN00000221131000000

Lot Number2

SubdivisionErvay Cedars

Land UseResidential

Legal DescriptionERVAY CEDARS BLK 9/2532 LT 2 INT202200115978 DD04252022 CO-DC 2532 009 00200 1002532 009

Census Tract020800

Assessed Land Value$66,160

Assessed Improvement Value$270,140

Assessment Year2025

About this property

MULTIPLE OFFERS BEST AND HIGHEST BY APRIL 1, 2022 AT 1PM BEAUTIFUL BRAND NEW BUILD one story home with ALL THE EXTRAS. 4 bedrooms 2 bathrooms with 2 car garage with open layout in kitchen, kitchen nook and family room. Inside the walls of this home is foam insulation for energy efficiency and LOW E windows. Brushed nickel fixtures, vinyl luxury flooring, stainless steel appliances, quartz countertops in kitchen and bathrooms. Amazing eat-in kitchen with big living areas for enterainting. Spacious master bedroom with beautiful master bathroom with big walk in closet. Land scaping, mirrors in bathrooms, touchups, deep cleaning and fences to be completed by March 31, 2022. PHOTOS ARE REPRESENTATION OF A PREVIOUS HOME WITH IDENTICAL LAYOUT. PLEASE SEE OFFER INSTRUCTIONS.

Investor Tools

$336,300

Estimated Property Value

$229,015Estimated Mortgage Balance

$107,285Estimated Equity

31% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$2,018 /month

Positive

Cash Flow Estimate:

$673 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$752/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$7,339

$336,300

2025

$66,160

$270,140

$336,300

Tax History

Year

Tax Paid

Assessed Value

2024

$7,339

$336,300

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

United Wholesale Mortgage

Conventional

$248,000

First

Apr 25, 2022

May 2052

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$229,015

$107,285

31%

68%

$1,487/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$2,572/mo

$1,487/mo

+$1,085/mo

9.2%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area