Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours

$322,000

NAL Estimated Property Value

2405 Brownstone Dr, Burleson, TX, 76028

Off MarketInfo
Beds3 Beds
Baths2 Bath
Baths1,448 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$189.92 / sqft
Year BuiltBuilt in 1983

Property Lead Type:

Off-Market ListAbsentee OwnerHigh Equity

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 2Bathrooms Full 2
AppliancesDishwasher, Electric Cooktop, Electric Water Heater, Refrigerator
FlooringCarpet, Ceramic Tile

Exterior

Exterior FeaturesRain Gutters
Lot Size27,443 sqft

Building Information

Year Built1983
Garage Spaces2

Land Information

APN126.3565.00170
Lot Number17
Land UseResidential
Legal DescriptionLOT 17 BLK 1 SUNNYDALE ESTATES ADDN
Census Tract130211
Assessed Land Value$40,950
Assessed Improvement Value$97,244
Assessment Year2025

About this property

Drive just a short distance from the city life to the country life. Peaceful and quiet, yet a short drive to Joshua or Burleson. Joshua ISD. Nichols Middle school is very close. This home sits on a large lot in an older subdivision. Privacy fence surrounds the back yard, while huge trees provide an abundance of shade. The bedrooms are a nice size with each having a walk in closet. The living room is large, surrounding a wood burning fireplace. Wait until you see the sunroom, it's huge! Beautiful view of the large backyard and the nice shade trees. Home needs updating, and some love again. United Coop is the Electric provider, Bethesda Water provides the coop water, property has a septic. What a treasure you will find in this property. The home has had only one owner, who raised a precious family within these walls. Large storage building in back yard is very nice. Central AC unit is new, as is the roof.

Investor Tools

Property Icon
$322,000
Estimated Property Value
$159,838Estimated Mortgage Balance
$162,162Estimated Equity
50% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,932 /month
Positive
Cash Flow Estimate:
$644 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$170/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$426
$138,194
2025
$40,950
$97,244
$138,194
No

Tax History

Year
Tax Paid
Assessed Value
2025
$426
$138,194

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Swbc Mortgage Corp
Conventional
$165,000
No
First
Aug 22, 2024
Sep 2054

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$159,838
$162,162
50%
50%
$990/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,020/mo
$990/mo
+$1,030/mo
7.5%

Learn About the Market: Opportunity in Texas

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore Texas Explore This Area
Population Growth

Population Growth

~1.3% annually

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$283,800

Unemployment Rate

Unemployment Rate

4.3%

Price Trend

Price Trend

Flat

New Permits

New Permits

158,121

City: Burleson

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

2405 Brownstone Dr | Property Details | No Agent List