1view

Owner Contacts

$570,000

NAL Estimated Property Value

2405 Lawrence St, Houston, TX, 77008

Off Market

3 Beds

4 Bath

2,290 Sq Ft

$182.97 / sqft

Built in 2020

Property Lead Type:

Off-Market ListAbsentee OwnerMove-In Ready

Highlights

Interior

Bedrooms 3

Bathrooms Full 3

Bathrooms Half 1

Indoor Fireplace

Garage Available

Heating Central

Cooling

AppliancesENERGY STAR Qualified Appliances, Water Heater, Disposal, Gas Oven, Microwave, Gas Range, Dishwasher

FlooringCarpet, Tile, Wood

Exterior

Exterior FeaturesBalcony

Lot Size1,559 sqft

Building Information

Year Built2018

Garage Spaces2

Land Information

APN1348540010022

Lot Number22

SubdivisionTalia Heights

Land UseResidential

Legal DescriptionLT 22 BLK 1 TALIA HEIGHTS

Census Tract511501

Assessed Land Value$148,295

Assessed Improvement Value$350,060

Assessment Year2025

About this property

New construction. Complete June 30. Gorgeous Victorian 3bd 3.5bath w private front yard and entry to Lawrence St. Gated community. Shutters. Balconies. 1st FL bdrm w bath w private entry. Great for home office. 2nd FL grand living dining w 12ft ceilings. Open kitchen custom cabs, quartz counters, marble, stainless streel. ¾ red oak hardwood floors. 3rd FL. Enormous 18x18 masterbd w sky high ceilings. Porcelain tile, grand shower, lux freestanding tub. Add’l 3rd fl bdrm w bath and Laundry. Unbeatable Heights location, steps from new Heights HEB, hottest restaurants. East of Shepard and out of Shady Acre Flood Zone. Masks are required for open houses.

Investor Tools

$570,000

Estimated Property Value

$355,076Estimated Mortgage Balance

$214,924Estimated Equity

35% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$3,420 /month

Positive

Cash Flow Estimate:

$1,140 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$862/month

$950/month

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$7,488

$498,355

2025

$148,295

$350,060

$498,355

Tax History

Year

Tax Paid

Assessed Value

2024

$7,488

$498,355

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

First Imperial Mortgage Inc

Conventional

$398,050

First

Oct 1, 2020

Nov 2050

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$355,076

$193,924

35%

62%

$2,387/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$2,230/mo

$3,337/mo

$-1,107/mo

4.7%

Learn About the Market: Opportunity in Houston

Explore

Houston

Houston is one of the most economically diverse metros in the country — and one of its most globally connected. Known as the Energy Capital of the World, the city also anchors the Texas Medical Center, a massive port, and a thriving aerospace presence tied to NASA’s Johnson Space Center.

From refinery corridors to world-class hospitals, from international trade routes to master-planned suburbs like The Woodlands and Katy, Houston’s economy runs deep and wide. It’s a city built on industry, immigration, and resilience — with housing markets as varied as its population.

Explore This Area