Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
Main property image
Days1Days on Market
Views4view
Gallery image 2
Gallery image 3
Gallery image 4
Gallery image 5

$258,000

2405 Osage Rd, Gatesville, TX, 76528

On MarketInfo
Just AddedInfo
Beds3 Beds
Baths2 Bath
Baths1,826 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$141.29 / sqft
Year BuiltBuilt in 1972

Property Lead Type:

Absentee OwnerHigh Equity

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 2Bathrooms Full 2
Garage AvailableGarage Available
HeatingHeating
CoolingCooling
AppliancesElectric Range, Water Heater
FlooringCarpet, Tile

Exterior

Exterior FeaturesCovered Patio, Porch, Private Yard
Lot Size11,892 sqft

Building Information

Year Built1972
Garage Spaces2

Land Information

APN0-86-83-0000
Lot Number1
SubdivisionGuggolz Addn Part 2
Land UseResidential
Legal DescriptionGUGGOLZ ADDN PART 2, BLOCK 5, LOT 1, ACRES .2726
Census Tract010202
Assessed Land Value$15,000
Assessed Improvement Value$189,440
Assessment Year2025

About this property

Welcome home to this charming 3-bedroom, 2-bathroom brick home in a great location close to schools, shopping, and everyday conveniences! From the moment you step inside, you’ll appreciate the inviting layout and flexible spaces designed to fit the way you live. The entry opens into a versatile flex room that would make a wonderful home office, study, playroom, or hobby space. The spacious den features beautiful windows overlooking the backyard, where the property backs up to a neighbor’s gorgeous acreage, creating a peaceful setting where deer are often seen visiting. The kitchen offers an abundance of cabinet space for storage and a window above the sink that looks out toward the front yard, making everyday tasks a little more enjoyable. The original double garage has been thoughtfully converted into a huge game room or playroom, providing plenty of additional space for entertaining, family fun, or whatever your lifestyle needs. The spacious primary bedroom offers a comfortable retreat and connects to a well-designed primary bath with separate getting-ready areas. Both spaces join into a private section featuring a bathtub/shower combination and toilet for added privacy and convenience. The two additional bedrooms are generously sized and share a second full bathroom with its own tub/shower combination. With its desirable location, flexible living spaces, spacious rooms, and peaceful backyard setting with frequent deer visitors, this home offers the perfect opportunity to create a place that truly feels like home!

Investor Tools

$126,298Estimated Mortgage Balance
$92,702Estimated Equity
42% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,548 /month
Positive
Cash Flow Estimate:
$516 /month

Interested in this property?

Jana Carpenter

Dixon Realty Team|KW

ContactContact

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$321/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,758
$204,440
2025
$15,000
$189,440
$204,440
No

Tax History

Year
Tax Paid
Assessed Value
2024
$2,758
$204,440

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Cmg Mortgage Inc
Conventional
$144,239
No
First
Apr 1, 2020
May 2050

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$126,298
$92,702
42%
58%
$865/mo

Learn About the Market: Opportunity in Texas

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore Texas Explore This Area
Population Growth

Population Growth

~1.3% annually

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$283,800

Unemployment Rate

Unemployment Rate

4.3%

Price Trend

Price Trend

Flat

New Permits

New Permits

158,121

City: Gatesville

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

2405 Osage Rd | Property Details | No Agent List