Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
Street View of property
Street View
B+
NoAgentList RatingHow are grades calculated? Info

$218,000

2410 S 2nd St Apt 1053, Waco, TX, 76706

Off MarketInfo
Beds3 Beds
Baths3 Bath
Baths1,206 Sq Ft
Condos / TownhousesCondos / Townhouses
price_per_sqft$182.42 / sqft
Year BuiltBuilt in 2006

Property Lead Type:

Absentee OwnerHigh EquityMove-In Ready

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 3Bathrooms Full 3
HeatingHeating
CoolingCooling
AppliancesDishwasher, Disposal, Electric Oven, Electric Water Heater, Microwave, Refrigerator, Vented Exhaust Fan
FlooringCarpet, Concrete, Vinyl

Exterior

Private PoolPrivate Pool
Lot Size3,006 sqft

Building Information

Year Built2006
Stories1
Roof Type105

Land Information

APN480055561053000
Lot Number2
SubdivisionBandera Ranch Turnbull- Boozer Ph 2 Blk
Land UseResidential
Legal DescriptionCONDO BANDERA RANCH TURNBULL- BOOZER PH 2 BLK 1 LOT 2, BLDG 10, UNIT 1053, 1.17 % INT IN COMMON AREA
Census Tract000200
Assessed Land Value$28,100
Assessed Improvement Value$182,570
Assessment Year2025

About this property

BAYLOR PARENTS & INVESTORS- Presenting a fantastic opportunity at Bandera Ranch, 2410 S 2nd Street, Waco, TX.a 3-bedroom, 3-bathroom condo ideal for Baylor students or investors. This well-maintained two-story condominium features an open-concept first floor with a spacious living area, kitchen, pantry, and one bedroom with a full bath, providing convenience and privacy for guests or roommates. Upstairs, you’ll find two additional bedrooms, each with their own en suite bathrooms, creating comfortable and separated living spaces perfect for student living or maximizing rental income. The property is located just blocks from Baylor University and is part of a gated community that offers a wide array of amenities, including a resort-style pool with spa, fitness center, clubhouse, and more. With its proximity to campus, modern layout, and strong investment potential, this residence is an excellent choice for those seeking a turnkey solution in one of Waco’s most sought-after areas for student housing and investor returns

Investor Tools

Property Icon
$218,000
Estimated Property Value
$121,600Estimated Mortgage Balance
$110,853Estimated Equity
44% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,320 /month
Positive
Cash Flow Estimate:
$440 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$480/month
$233/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,671
$210,670
2025
$28,100
$182,570
$210,670
No

Tax History

Year
Tax Paid
Assessed Value
2024
$4,671
$210,670

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Swbc Mortgage Corp
Conventional
$121,600
No
First
Apr 23, 2020
Jul 2050

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$107,147
$108,853
50%
49%
$730/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,330/mo
$963/mo
+$367/mo
7.3%

Learn About the Market: Opportunity in Texas

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore Texas Explore This Area
Population Growth

Population Growth

~1.3% annually

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$283,800

Unemployment Rate

Unemployment Rate

4.3%

Price Trend

Price Trend

Flat

New Permits

New Permits

158,121

City: Waco

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

2410 S 2nd St Apt 1053 | Property Details | No Agent List