B+

NoAgentList RatingHow are grades calculated?

1view

Owner Contacts

$755,410

NAL Estimated Property Value

2411 N Hall Street 1, Dallas, TX, 75204

Off Market

3 Beds

3 Bath

2,355 Sq Ft

Condos / Townhouses

$318.26 / sqft

Built in 2006

Property Lead Type:

Off-Market ListHigh EquityMove-In Ready

Highlights

Interior

Bedrooms 3

Bathrooms Full 3

Bathrooms Half 1

Heating Central

Cooling

AppliancesDishwasher, Disposal, Electric Oven, Gas Cooktop, Microwave, Plumbed For Ice Maker

FlooringCarpet, Ceramic Tile, Wood

Exterior

Lot Size2.01 acres

Building Information

Year Built2006

Stories3

Roof Type106

Garage Spaces2

Land Information

APN00C81460000600040

Lot Number2A

SubdivisionWest Side At State Thomas Condos

Land UseResidential

Legal DescriptionWEST SIDE AT STATE THOMAS CONDOS BLK A/582 LT 2A ACS 2.007 BLDG 6 UNIT 40 CE%1.89 INT201700044315 DD02102017 CO-DC 0582 00A

Census Tract001703

Assessed Land Value$165,230

Assessed Improvement Value$590,180

Assessment Year2025

About this property

Beautifully renovated Westside townhome in State Thomas Estates mins from Downtown. 3 bed 3.5 bath brownstone w- open floor plan and a spacious kitchen full of upgrades. Kitchen updates include enclosed dry bar-wine room, island w- 12 inch overhang & waterfall, pot filler, solid oak soft close cabinets, ILVE range over imported from Italy, & antique pantry doors imported from Belgium. Each bedroom has full bath & walk in closet. Master offers en-suite bath w- dual sinks, separate glassed-in shower, & standalone tub! With amazing views of Downtown rooftop is great for entertaining. Walk to McKinney Ave for restaurants, shopping or nightlife or stay in to entertain. Uptown living with downtown views!

Investor Tools

$755,410

Estimated Property Value

$555,108Estimated Mortgage Balance

$200,302Estimated Equity

26% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$4,532 /month

Positive

Cash Flow Estimate:

$1,511 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$1,248/month

$453/month

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$11,200

$755,410

2025

$165,230

$590,180

$755,410

Tax History

Year

Tax Paid

Assessed Value

2024

$11,200

$755,410

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Guaranteed Rate Inc

Conventional

$562,500

First

Aug 12, 2025

Sep 2055

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$555,108

$200,302

26%

73%

$3,373/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$2,960/mo

$3,826/mo

$-866/mo

4.7%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area