Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
Street View of property
Street View

$485,000

24119 Ayers Smith Trl, Richmond, TX, 77469

PendingInfo
Beds4 Beds
Baths3 Bath
Baths2,655 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$1.13 / sqft
Year BuiltBuilt in 2021

Property Lead Type:

Off-Market ListAbsentee OwnerMove-In Ready

Highlights

Interior

Bedrooms 4Bedrooms 4
Bathrooms Full 3Bathrooms Full 3
Indoor FireplaceIndoor Fireplace
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDisposal, Microwave, Dishwasher

Exterior

Lot Size9,942 sqft

Building Information

Year Built2021
Garage Spaces1

Land Information

APN8496-31-001-0050-901
Lot Number5
SubdivisionVeranda Sec 31
Land UseResidential
Legal DescriptionVERANDA SEC 31, BLOCK 1, LOT 5
Census Tract674702
Assessed Land Value$84,685
Assessed Improvement Value$388,142
Assessment Year2025

About this property

Welcome to this beautifully maintained Newmark Home on a HUGE Backyard! This stunning residence features a bright, open-concept kitchen equipped with the latest stainless-steel appliances, ample cabinetry, and a large walk-in pantry—perfect for everyday living and entertaining. With high ceilings and abundant natural light throughout, the home offers a warm and inviting atmosphere. The layout includes two bedrooms downstairs, including the spacious primary suite. Upstairs, enjoy a large game room, media room, and two additional bedrooms—ideal for family fun or hosting guests. Additional upgrades include a whole-house water filter and water softener system. Step outside and be amazed by the expansive backyard complete with a playset and plenty of room to create your dream outdoor space. With this lot size, there's even potential for a pool, Pickleball court or outdoor kitchen. Quick access to highway 59 Fwy. Convenient Location! THIS IMPECCABLE HOME HAS IT ALL! Do check out the Video

Investor Tools

Property Icon
$485,000
Estimated Property Value
$363,978Estimated Mortgage Balance
$153,882Estimated Equity
25% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,910 /month
Positive
Cash Flow Estimate:
$970 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$653/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,413
$472,827
2025
$84,685
$388,142
$472,827
No

Tax History

Year
Tax Paid
Assessed Value
2025
$5,413
$472,827

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Cornerstone Mortgage Providers Llc
Conventional
$363,978
No
First
Oct 28, 2021
Nov 2051

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$332,379
$152,621
31%
69%
$2,183/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,300/mo
$2,183/mo
+$117/mo
5.7%

Learn About the Market: Opportunity in Texas

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore Texas Explore This Area
Population Growth

Population Growth

~1.3% annually

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$283,800

Unemployment Rate

Unemployment Rate

4.3%

Price Trend

Price Trend

Flat

New Permits

New Permits

158,121

City: Richmond

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

24119 Ayers Smith Trl | Property Details | No Agent List