B+

NoAgentList RatingHow are grades calculated?

1view

Owner Contacts

$317,946

NAL Estimated Property Value

2413 Ryan Ave, Fort Worth, TX, 76110

Off Market

2 Beds

1 Bath

844 Sq Ft

Single Family Residence

$296.09 / sqft

Built in 1946

Property Lead Type:

Absentee Owner

Highlights

Interior

Bedrooms 2

Bathrooms Full 1

Garage Available

Heating Central

Cooling

AppliancesDishwasher, Gas Cooktop, Refrigerator

FlooringTile, Vinyl

Exterior

Lot Size6,848 sqft

Building Information

Year Built1946

Stories1

Land Information

APN36890-13-28

Lot Number28

SubdivisionRyan Place Addition

Land UseResidential

Legal DescriptionRYAN PLACE ADDITION BLOCK 13 LOT 28

Census Tract104400

Assessed Land Value$150,700

Assessed Improvement Value$167,246

Assessment Year2025

About this property

**** Offer deadline: Please submit all offers by today, August 6th, no later than 6:00 PM. **** Charming 2-bedroom home in the heart of Fort Worth’s sought-after Ryan Place neighborhood! ?? With classic curb appeal and thoughtful updates, this home is perfect for those seeking comfort, convenience, and character. Enjoy easy access to local favorites like Magnolia Avenue's restaurants, coffee shops, and boutique shopping, all just minutes away. Commuters will love the quick connections to major highways, making trips around the city or to downtown Fort Worth a breeze. Inside, you'll find granite countertops, a spacious full bath with dual sinks, and a cozy layout ideal for relaxing or entertaining. The private, fenced backyard and covered patio offer a perfect outdoor retreat. Whether you're a first-time buyer or looking to downsize in style, this gem offers walkable living and big potential in a vibrant community.

Investor Tools

$317,946

Estimated Property Value

$258,846Estimated Mortgage Balance

$59,100Estimated Equity

18% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$1,908 /month

Positive

Cash Flow Estimate:

$636 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$229/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$1,154

$317,946

2025

$150,700

$167,246

$317,946

Tax History

Year

Tax Paid

Assessed Value

2024

$1,154

$317,946

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Zillow Home Loans Llc

$261,900

Yes

First

Sep 19, 2025

Oct 2055

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$258,846

$59,100

18%

81%

$1,571/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$1,927/mo

$1,571/mo

+$356/mo

7.3%

Learn About the Market: Opportunity in Fort Worth

Explore

Fort Worth

Fort Worth has transformed into one of the fastest-growing large cities in America. Anchoring the western side of the Dallas–Fort Worth Metroplex, the city combines its historic cattle industry and western heritage with modern economic strength. Major employers include aerospace and defense firms, healthcare systems, transportation companies, and advanced manufacturers.

With over one million residents and continued population growth at one of the fastest rates among major U.S. cities, Fort Worth offers relatively affordable housing compared to many peer cities while maintaining the economic advantages of a major metropolitan area. From North Fort Worth growth corridors to established neighborhoods, the city attracts homebuyers, businesses, and new residents seeking opportunity and affordability.

Explore This Area