Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
Gallery image 2
Gallery image 3
Gallery image 4
Gallery image 5

$1,213,000

NAL Estimated Property Value

2413 Versailles Dr, Heath, TX, 75032

Off MarketInfo
Beds4 Beds
Baths4 Bath
Baths5,169 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$164.44 / sqft
Year BuiltBuilt in 1999

Property Lead Type:

Off-Market ListAbsentee OwnerHigh Equity

Highlights

Interior

Bedrooms 4Bedrooms 4
Bathrooms Full 4Bathrooms Full 4
Indoor FireplaceIndoor Fireplace
Garage AvailableGarage Available
Heating Heat PumpHeating Heat Pump
AppliancesRefrigerator, Trash Compactor, Built-In Gas Range, Built-In Refrigerator, Dishwasher, Disposal, Gas Oven, Microwave, Plumbed For Ice Maker, Warming Drawer
FlooringCarpet, Ceramic Tile, Wood

Exterior

Exterior FeaturesBalcony, Rain Gutters, Lighting, Private Yard
Lot Size16,640 sqft

Building Information

Year Built1999
Stories2
Garage Spaces4

Land Information

APN4712-000A-0007-00-0R
Lot Number7
SubdivisionThe Promontory
Land UseResidential
Legal DescriptionTHE PROMONTORY, BLOCK A, LOT 7
Census Tract040510
Assessed Land Value$165,000
Assessed Improvement Value$1,024,692
Assessment Year2025

About this property

Look at this view! Lake Ray Hubbard & all its glory is what you get to see everyday from this spectacular lakeside home in Heath, TX. With over 5,000 sf, people can spread out & enjoy some privacy in this 4 bedroom, 3.1 bath home that includes an upstairs game room with wet bar, 2nd laundry room, 2 guest bedrooms, study & master bedroom both of which lead to the 2nd level balcony. Downstairs has a front seating area & guest bedroom both of which lead to the 1st level covered patio space, large living room with fireplace, separate dining room, full bath, laundry room & chef's kitchen. The home was updated last year with simply too many improvements to list here. Go see it today!

Investor Tools

Property Icon
$1,213,000
Estimated Property Value
$668,266Estimated Mortgage Balance
$544,734Estimated Equity
44% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$7,278 /month
Positive
Cash Flow Estimate:
$2,426 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,932/month
$800/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$17,121
$1,189,692
2025
$165,000
$1,024,692
$1,189,692
No

Tax History

Year
Tax Paid
Assessed Value
2024
$17,121
$1,189,692

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Pennymac Loan Services Llc
Unknown
$673,147
No
First
Dec 23, 2025
N/A

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$668,266
$544,734
44%
55%
$4,036/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$3,010/mo
$4,836/mo
$-1,826/mo
3.0%

Learn About the Market: Opportunity in Texas

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore Texas Explore This Area
Population Growth

Population Growth

~1.3% annually

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$283,800

Unemployment Rate

Unemployment Rate

4.3%

Price Trend

Price Trend

Flat

New Permits

New Permits

158,121

City: Heath

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

2413 Versailles Dr | Property Details | No Agent List