NoAgentList RatingHow are grades calculated?

1view

Owner Contacts

$300,450

NAL Estimated Property Value

2415 Scotland Drive, Dallas, TX, 75216

Off Market

4 Beds

2 Bath

1,683 Sq Ft

Single Family Residence

$115.89 / sqft

Built in 2020

Property Lead Type:

BankruptcyPre-ForeclosureOff-Market ListHigh EquityMove-In Ready

Highlights

Interior

Bedrooms 4

Bathrooms Full 2

Heating Central

Cooling

AppliancesDishwasher, Disposal, Electric Cooktop, Electric Oven, Microwave

FlooringCarpet, Ceramic Tile, Laminate

Exterior

Lot Size7,246 sqft

Building Information

Year Built2020

Stories1

Roof Type105

Land Information

APN00000449746000000

Lot Number4

SubdivisionSouthern

Land UseResidential

Legal DescriptionSOUTHERN CREST BLK 9/5851 LT 4 INT202000168607 DD06252020 CO-DC 5851 009 00400 2005851 009

Census Tract008703

Assessed Land Value$80,000

Assessed Improvement Value$220,450

Assessment Year2025

About this property

Beautiful 4-2 New Construction home is waiting for you! Craftsmanship at its finest with light grey colors throughout the house. Kitchen with plenty of cabinet space, granite counter tops, and island that over looks the living area. Wood fence will be installed. House is still under construction and about 85% complete. BUILDER IS MOTIVATED, call agent for more details! BUYER AND BUYER AGENT TO CONFIRM ALL INFORMATION AND MEASUREMENTS. *** WHILE THIS IS UNDER CONSTRUCTION SET APPOINTMENT TO SHOW MODEL HOME @3914 FERNWOOD AVE DALLAS, TX *** JUST A COUPLE OF MILES AWAY ***

Investor Tools

$300,450

Estimated Property Value

$169,453Estimated Mortgage Balance

$130,997Estimated Equity

43% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$1,803 /month

Positive

Cash Flow Estimate:

$601 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$443/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$3,816

$300,450

2025

$80,000

$220,450

$300,450

Tax History

Year

Tax Paid

Assessed Value

2024

$3,816

$300,450

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Security National Mortgage Co

Fha

$191,516

Yes

First

Jun 25, 2020

Jul 2050

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$169,453

$130,997

43%

56%

$1,149/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$2,572/mo

$1,149/mo

+$1,423/mo

10.3%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area