Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
Street View of property
Street View
B+
NoAgentList RatingHow are grades calculated? Info

$563,770

2416 Forest Gate Dr, Little Elm, TX, 75068

Off MarketInfo
Beds4 Beds
Baths4 Bath
Baths3,382 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$156.42 / sqft
Year BuiltBuilt in 2008

Property Lead Type:

Off-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 4Bedrooms 4
Bathrooms Full 3.5Bathrooms Full 3.5
Indoor FireplaceIndoor Fireplace
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Disposal, Gas Cooktop, Gas Oven, Gas Water Heater, Microwave
FlooringCarpet, Ceramic Tile, Wood

Exterior

Exterior FeaturesRain Gutters
Lot Size7,841 sqft

Building Information

Year Built2008
Stories2
Roof Type105
Garage Spaces2

Land Information

APNR267666
Lot Number25
SubdivisionEldorado Estate West Ph 2
Land UseResidential
Legal DescriptionELDORADO ESTATE WEST PH 2 BLK P LOT 25
Census Tract020112
Assessed Land Value$97,060
Assessed Improvement Value$466,710
Assessment Year2025

About this property

Incredible home with everything you could possibly imagine. Brand new roof! New gutters. New stain being applied to fence. New garage doors being installed. The best dollar per square foot home in Little Elm by a long shot. Rare 3 car garage! Four bedrooms, 3 full baths, 1 guest bath, study, formal dining, game room, media room, and hard to find 3 car garage. Home features nice custom touches; built in shelves and custom wine rack under the stairs, built in bookcases in the study, floor to ceiling stone fireplace, engineered wood floors in downstairs living areas. Bedrooms are generous in size and offer walk in closets. Two share a J&J bath and the other has a bath right outside the door. The game room features a custom wall with built in rail for billiard supplies. Media room is the step design for better viewing. Island kitchen has granite counters, ss appliances, stone backsplash. Paint allowance for a few rooms.

Investor Tools

Property Icon
$563,770
Estimated Property Value
$577,147Estimated Mortgage Balance
$2,905Estimated Equity
-2% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,383 /month
Positive
Cash Flow Estimate:
$1,128 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$974/month
$400/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$8,867
$563,770
2025
$97,060
$466,710
$563,770
No

Tax History

Year
Tax Paid
Assessed Value
2024
$8,867
$563,770

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Wintrust Mortgage
Va
$577,147
Yes
First
Oct 30, 2024
Nov 2054

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$560,865
$2,905
0%
99%
$3,461/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$3,750/mo
$3,861/mo
$-111/mo
8.0%

Learn About the Market: Opportunity in Texas

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore Texas Explore This Area
Population Growth

Population Growth

~1.3% annually

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$283,800

Unemployment Rate

Unemployment Rate

4.3%

Price Trend

Price Trend

Flat

New Permits

New Permits

158,121

City: Little Elm

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

2416 Forest Gate Dr | Property Details | No Agent List