Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
Street View of property
Street View

$178,000

NAL Estimated Property Value

2418 Garden Dr, Dallas, TX, 75215

Off MarketInfo
Beds3 Beds
Baths2 Bath
Baths1,056 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$205.49 / sqft
Year BuiltBuilt in 1958

Property Lead Type:

Off-Market ListAbsentee OwnerHigh EquityMove-In Ready

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 2Bathrooms Full 2
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Disposal, Electric Range, Microwave, None

Exterior

Lot Size5,158 sqft

Building Information

Year Built1958
Stories1
Roof Type105

Land Information

APN00000207832000000
Lot Number19
SubdivisionS D Lawrence Subdivision
Land UseResidential
Legal DescriptionS D LAWRENCE BLK A/2246 LT 19 INT202300196163 DD08242023 CO-DC 2246 00A 01900 1DA2246 00A
Census Tract020800
Assessed Land Value$50,000
Assessed Improvement Value$69,680
Assessment Year2025

About this property

A charming, fully renovated home in a revitalizing neighborhood. 1056 sqf on record plus 165 sqf of sunroom and utility room with a double glass doors overlooking the large fenced back yard. This property offers 3 bedrooms and 2 baths. It was designed for modern living with spacious open floorplan living and dining area. All new kitchen with white cabinets, quartz countertops, an island and brand new appliances. The primary bedroom features an ensuite bathroom with a large walk-in shower, while two additional bedrooms provide ample space. A second bathroom includes a combo tub and shower. Brand-new AC and water heater and an updated plumbing and roof. Large new concrete slab at the back outside the sunroom and additional slab to build on if desired in the back yard. Adjacent parking gravel pad by the house which can be paved to park an RV. Located just minutes from Downtown Dallas. No survey. Buyer would need to purchase if needed. Buyer will need to purchase a new survey, if needed.

Investor Tools

Property Icon
$178,000
Estimated Property Value
$16,660Estimated Mortgage Balance
$161,340Estimated Equity
90% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,302 /month
Positive
Cash Flow Estimate:
$434 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$297/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,675
$119,680
2025
$50,000
$69,680
$119,680
No

Tax History

Year
Tax Paid
Assessed Value
2024
$2,675
$119,680

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Affordable Realty & Finance Inc
Seller Carryback / Seller Financing / Seller Take-Back
$43,700
No
First
Feb 17, 2004
Feb 2015

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$16,660
$161,340
90%
9%
$263/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,572/mo
$263/mo
+$2,309/mo
17.3%

Learn About the Market: Opportunity in Dallas

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore Texas Explore This Area
Population Growth

Population Growth

~0.8%

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$318,600

Unemployment Rate

Unemployment Rate

3.60%

Price Trend

Price Trend

~2–3% YoY growth

New Permits

New Permits

~5,500 units

City: Dallas

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

2418 Garden Dr | Property Details | No Agent List