Street View

A+

NoAgentList RatingHow are grades calculated?

1view

$230,000

2419 Roanoke Ave, Dallas, TX, 75235

$265,239 ARV

Off Market

2 Beds

1 Bath

1,368 Sq Ft

Single Family Residence

$168.13 / sqft

Built in 1939

Property Lead Type:

Off-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 2

Bathrooms Full 1

Garage Available

Heating Central

Cooling

AppliancesGas Range, Plumbed For Ice Maker, Refrigerator, Vented Exhaust Fan

FlooringCeramic Tile, Laminate

Exterior

Lot Size7,396 sqft

Building Information

Year Built1939

Stories1

Roof Type105

Garage Spaces2

Land Information

APN00000326038000000

Lot Number17

SubdivisionBrookfield

Land UseResidential

Legal DescriptionBROOKFIELD BLK 14/4501 LOT 17 INT202100190548 DD06242021 CO-DC 4501 014 01700 1004501 014

Census Tract000410

Assessed Land Value$200,000

Assessed Improvement Value$52,260

Assessment Year2025

About this property

Incredible investment opportunity in Lovefield West. Minutes drive to Dallas Love Field Airport, UT Southwestern, Uptown, Downtown, Inwood Road and more. 2 bed, 1 bath, on large lot, Pier & beam. Charming covered front porch, granite counters in kitchen, no carpet, large utility room or bonus space, double detached garage with spacious backyard.

Investor Tools

$283,000

Estimated Property Value

$201,286Estimated Mortgage Balance

$93,480Estimated Equity

29% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

$265,239

Rent-to-Value Ratio: 0.72%

Rent Estimate

$1,698 /month

Positive

Cash Flow Estimate:

$566 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$613/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$5,944

$252,260

2025

$200,000

$52,260

$252,260

Tax History

Year

Tax Paid

Assessed Value

2024

$5,944

$252,260

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Change Lending Llc

Fha

$201,286

Yes

First

Jun 24, 2021

Jul 2051

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$189,520

$93,480

33%

67%

$1,251/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$1,700/mo

$1,251/mo

+$449/mo

7.2%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area