Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
Gallery image 2
Gallery image 3
Gallery image 4
Gallery image 5

$547,356

NAL Estimated Property Value

2419 Roy Cir, Houston, TX, 77007

Off MarketInfo
Beds4 Beds
Baths3 Bath
Baths1,862 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$290.01 / sqft
Year BuiltBuilt in 1954

Property Lead Type:

Absentee OwnerHigh EquityMove-In Ready

Highlights

Interior

Bedrooms 4Bedrooms 4
Bathrooms Full 2Bathrooms Full 2
Heating CentralHeating Central
CoolingCooling
AppliancesENERGY STAR Qualified Appliances, Water Heater, Disposal, Double Oven, Electric Oven, Microwave, Gas Cooktop, Dishwasher, Refrigerator
FlooringLaminate, Tile

Exterior

Lot Size8,560 sqft

Building Information

Year Built1954
Stories1

Land Information

APN0800710000018
Lot Number18
SubdivisionCottage Oaks
Land UseResidential
Legal DescriptionLT 18 BLK 1 COTTAGE OAKS
Census Tract510901
Assessed Land Value$358,215
Assessed Improvement Value$189,141
Assessment Year2025

About this property

Incredible and rare opportunity to own this beautifully updated NEVER FLOODED home situated on an UNIMAGINABLE 8,560 SF lot (one of the largest lots in Cottage Grove) just steps from the popular Heights Hike & Bike Trail, MKT and more! Charming traditional home was completely taken down to the studs and rebuilt in 2009. Inside, find a seamless fusion of character and convenience with 4 bedrooms, 3 bathrooms, spacious utility room, abundant natural light, gourmet kitchen w/double ovens and a large backyard. This home presents a rare opportunity to enjoy urban living in a tranquil outdoor environment. Standouts worth noting are: expansive covered front & back patios, new roof, PEX plumbing, exterior repainted, recent fence, two large storage sheds, double pane windows, new LVP flooring throughout bedrooms & surround sound system. With the large lot, you have the opportunity to expand onto the back & add a pool, and still maintain a sizable backyard. Please note that there is no garage.

Investor Tools

Property Icon
$547,356
Estimated Property Value
$327,782Estimated Mortgage Balance
$219,574Estimated Equity
40% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,284 /month
Positive
Cash Flow Estimate:
$1,095 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$790/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,740
$547,356
2025
$358,215
$189,141
$547,356
No

Tax History

Year
Tax Paid
Assessed Value
2024
$6,740
$547,356

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Guaranteed Rate Affinity Llc
Conventional
$340,000
No
First
May 24, 2024
Jun 2054

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$327,782
$219,574
40%
60%
$2,039/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,580/mo
$2,039/mo
+$541/mo
5.7%

Learn About the Market: Opportunity in Houston

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Houston

Houston is one of the most economically diverse metros in the country — and one of its most globally connected. Known as the Energy Capital of the World, the city also anchors the Texas Medical Center, a massive port, and a thriving aerospace presence tied to NASA’s Johnson Space Center.

From refinery corridors to world-class hospitals, from international trade routes to master-planned suburbs like The Woodlands and Katy, Houston’s economy runs deep and wide. It’s a city built on industry, immigration, and resilience — with housing markets as varied as its population.

Explore Texas Explore This Area
Population Growth

Population Growth

~1.2%

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$261,700

Unemployment Rate

Unemployment Rate

4.10%

Price Trend

Price Trend

~2–4% YoY growth

New Permits

New Permits

~6,800 units

City: Houston

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

2419 Roy Cir | Property Details | No Agent List