1view

Owner Contacts

$4,500

2420 Hugo Street 7, Dallas, TX, 75204

Pending

Lease

3 Beds

3 Bath

1,971 Sq Ft

Condos / Townhouses

$2.28 / sqft

Built in 2006

Highlights

Interior

Bedrooms 3

Bathrooms Full 2

Bathrooms Half 1

Heating Central

Cooling

AppliancesDishwasher, Disposal

Exterior

Lot Size2.01 acres

Building Information

Year Built2006

Stories3

Roof Type106

Garage Spaces2

Land Information

APN00C81460000700010

Lot Number2A

SubdivisionWest Side At State Thomas Condos

Land UseResidential

Legal DescriptionWEST SIDE AT STATE THOMAS CONDOS BLK A/582 LOT 2A ACS 2.007 BLDG 7 UNIT 10 CE%1.60 INT202100031052 DD02012021 CO-DC 0582 00A

Census Tract001703

Assessed Land Value$139,880

Assessed Improvement Value$500,700

Assessment Year2025

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$1,296/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$12,135

$640,580

2025

$139,880

$500,700

$640,580

Tax History

Year

Tax Paid

Assessed Value

2025

$12,135

$640,580

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

First Internet Bank Of Indiana

Conventional

$483,750

First

Feb 1, 2021

Mar 2051

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$434,119

$248,881

36%

64%

$2,901/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$2,350/mo

$2,901/mo

$-551/mo

4.1%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area