NoAgentList RatingHow are grades calculated?

1view

$289,000

2421 El Capitan Dr, Dallas, TX, 75228

Off Market

4 Beds

2 Bath

1,179 Sq Ft

Single Family Residence

$245.12 / sqft

Built in 1955

Property Lead Type:

Off-Market ListAbsentee OwnerMove-In Ready

Highlights

Interior

Bedrooms 4

Bathrooms Full 2

Garage Available

Heating Central

Cooling

AppliancesElectric Cooktop, Electric Oven

FlooringTile, Vinyl

Exterior

Lot Size7,390 sqft

Building Information

Year Built1955

Stories1

Roof Type105

Garage Spaces1

Land Information

APN00000735310000000

Lot Number37

SubdivisionCasa View Heights No 14

Land UseResidential

Legal DescriptionCASA VIEW HEIGHTS NO 14 BLK A/7470 LT 37 EL CAPITAN DR INT202400104664 DD05222024 CO-DC 7470 00A 03700 3007470 00A

Census Tract012701

Assessed Land Value$60,000

Assessed Improvement Value$215,210

Assessment Year2025

About this property

Welcome home! Come see this beautifully and fully renovated East Dallas gem. This home is located in the highly sought-after Casa View Heights area near White Rock Lake. The inside has a modern feel with a new kitchen featuring stainless steel appliances, custom cabinets, pendant lights, and quartz countertops. New flooring and light fixtures throughout. The attention to detail is impressive. Almost everything is brand new, and the outdoor space is perfect for entertaining. Don't wait—schedule a showing soon because this home won't be available for long!

Investor Tools

$275,210

Estimated Property Value

$283,765Estimated Mortgage Balance

$0Estimated Equity

-3% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$1,734 /month

Positive

Cash Flow Estimate:

$578 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$570/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$5,464

$275,210

2025

$60,000

$215,210

$275,210

Tax History

Year

Tax Paid

Assessed Value

2024

$5,464

$275,210

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Mortgage Link

Fha

$283,765

Yes

First

May 22, 2024

Jun 2054

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$284,510

N/A

103%

$1,771/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$2,572/mo

$1,771/mo

+$801/mo

11.2%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area