NoAgentList RatingHow are grades calculated?

1view

Owner Contacts

$326,790

NAL Estimated Property Value

2425 Fordham Road, Dallas, TX, 75216

$329,824 ARV

Off Market

4 Beds

2 Bath

2,129 Sq Ft

Single Family Residence

$103.33 / sqft

Built in 2020

Property Lead Type:

Off-Market ListARV FlipHigh Equity

Highlights

Interior

Bedrooms 4

Bathrooms Full 2

Garage Available

Heating Central

Cooling

AppliancesDisposal, Washer

FlooringCarpet, Ceramic Tile

Exterior

Lot Size6,347 sqft

Building Information

Year Built2020

Stories1

Roof Type105

Garage Spaces2

Land Information

APN00000452425000000

Lot Number4

SubdivisionFordham Heights

Land UseResidential

Legal DescriptionFORDHAM HEIGHTS BLK 17/5855 LOT 4 FORDHAM RD INT202000119030 DD05042020 CO-DC 5855 017 00400 2005855 017

Census Tract008802

Assessed Land Value$70,000

Assessed Improvement Value$256,790

Assessment Year2025

About this property

Multiple offers received. Highest & Best by Monday 23th at noon. Stunning brand new home! Located minutes away from Dallas downtown. This elegant & spacious house features 4 Bedrooms, 2 Baths, 2 Car Garage & a Covered Patio great for gatherings!. Designed with beautiful & quality finishes, an open concept floor plan and lots of natural light. The kitchen is appointed with everything you need, an abundance of cabinet space & quartz countertops. You'll love the master suite with a large bedroom, bath with double sink vanity, a nice shower, lots of storage space, and a spacious walk-in closet. Lots of parking options with the driveway along and around the house plus the 2 Car Garage. Don't miss out!

Investor Tools

$326,790

Estimated Property Value

$196,020Estimated Mortgage Balance

$130,770Estimated Equity

40% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

$329,823

Rent-to-Value Ratio: 0.72%

Rent Estimate

$1,961 /month

Positive

Cash Flow Estimate:

$654 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$415/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$3,350

$326,790

2025

$70,000

$256,790

$326,790

Tax History

Year

Tax Paid

Assessed Value

2024

$3,350

$326,790

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Navy Fcu

$222,000

Yes

First

May 4, 2020

Jun 2050

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$196,020

$130,770

40%

60%

$1,332/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$2,572/mo

$1,332/mo

+$1,240/mo

9.4%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area