1view

Owner Contacts

$303,960

NAL Estimated Property Value

2425 Utica, Dallas, TX, 75227

Off Market

3 Beds

2 Bath

1,603 Sq Ft

$109.17 / sqft

Built in 1953

Property Lead Type:

Off-Market ListHigh EquityMove-In Ready

Highlights

Interior

Bedrooms 3

Bathrooms Full 2

Heating Central

Cooling

AppliancesDishwasher, Disposal, Electric Cooktop, Gas Oven, Microwave, Gas Water Heater

FlooringCarpet, Wood

Exterior

Lot Size9,673 sqft

Building Information

Year Built1953

Stories1

Roof Type105

Land Information

APN00000540445000000

Lot Number30

SubdivisionPiedmont

Land UseResidential

Legal DescriptionPIEDMONT LOT 30 UTICA DR INT201900204860 DD07312019 CO-DC 6227 011 03000 3006227 011

Census Tract009101

Assessed Land Value$70,000

Assessed Improvement Value$233,960

Assessment Year2025

About this property

Completely remodeled home looking for it's new owner in the heart of Dallas minutes away from Downtown. Roof, HVAC,Water Heater, Windows,stainless steel appliances are all 1 year old.Hardwood floors, countertops and contemporary kitchen makes this beautiful home be one of a kind!Step in to your own oasis large backyard.

Investor Tools

$303,960

Estimated Property Value

$114,100Estimated Mortgage Balance

$189,860Estimated Equity

62% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$1,824 /month

Positive

Cash Flow Estimate:

$608 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$657/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$6,369

$303,960

2025

$70,000

$233,960

$303,960

Tax History

Year

Tax Paid

Assessed Value

2024

$6,369

$303,960

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Town Square Mortgage & Investments Inc

Conventional

$132,000

First

Jul 31, 2019

Aug 2049

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$114,100

$189,860

62%

38%

$792/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$1,972/mo

$792/mo

+$1,180/mo

7.8%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area