1view

$2,228,000

2426 Wordsworth St, Houston, TX, 77030

Off Market

4 Beds

4 Bath

4,667 Sq Ft

Single Family Residence

$406.9 / sqft

Built in 2021

Property Lead Type:

Absentee Owner

Highlights

Interior

Bedrooms 4

Bathrooms Full 4

Indoor Fireplace

Garage Available

Heating Central

Cooling

AppliancesENERGY STAR Qualified Appliances, Water Heater, Disposal, Ice Maker, Double Oven, Microwave, Free-Standing Range, Gas Range, Indoor Grill, Dishwasher, Refrigerator

FlooringTile, Wood

Exterior

Exterior FeaturesOutdoor Kitchen

Lot Size6,604 sqft

Building Information

Year Built2021

Garage Spaces2

Land Information

APN0630270030027

SubdivisionBrantwood

Land UseResidential

Legal DescriptionTR 27 BLK 3 BRANTWOOD

Census Tract412202

Assessed Land Value$695,750

Assessed Improvement Value$1,328,120

Assessment Year2025

About this property

Croix Custom Homes brings you the "Stunning Transitional Residence" in the heart of Southgate. Thoughtfully selected finishes have been planned for this home! Features Include: "Queen Size" Painted Brick Exterior, Wood Clad Casement Windows, Wide Plank Oak Floors, Solid Iron Railing & Incredible Millwork. 11 Ft. Ceilings down, 10 Ft. Ceilings Up, Study, Formal Dining, Large Family Room with Built-Ins, Fantastic Wet-Bar with Wine Refrig., Ice Maker, Wine Storage and More. The 2nd Floor features a Game Rm with a Cathedral Ceiling plus 4 Dedicated Bedrooms (Including the Master Retreat). ELEVATOR CAPABLE, Mud Area, Large Covered Lanai with an Outdoor Kitchen, Nice Size Yard with Room for a Pool! Wonderful, Experienced Builder to work with, Offering 25+ Years in the Building Business. Walking Distance to Rice Village, Med Center, Rice Univ. or a Short Ride to Downtown. Construction has started but there is still time to make your selections. Estimated Completion. Nov. 2021.

Investor Tools

$2,228,000

Estimated Property Value

$1,499,000Estimated Mortgage Balance

$853,975Estimated Equity

33% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$13,368 /month

Positive

Cash Flow Estimate:

$4,456 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$3,616/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$32,256

$2,023,870

2025

$695,750

$1,328,120

$2,023,870

Tax History

Year

Tax Paid

Assessed Value

2024

$32,256

$2,023,870

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Fairway Independent Mortgage Corp

Conventional

$1,499,000

First

Dec 3, 2021

Jan 2052

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$1,374,025

$681,975

33%

62%

$8,988/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$3,010/mo

$8,988/mo

$-5,978/mo

1.6%

Learn About the Market: Opportunity in Houston

Explore

Houston

Houston is one of the most economically diverse metros in the country — and one of its most globally connected. Known as the Energy Capital of the World, the city also anchors the Texas Medical Center, a massive port, and a thriving aerospace presence tied to NASA’s Johnson Space Center.

From refinery corridors to world-class hospitals, from international trade routes to master-planned suburbs like The Woodlands and Katy, Houston’s economy runs deep and wide. It’s a city built on industry, immigration, and resilience — with housing markets as varied as its population.

Explore This Area