Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
Street View of property
Street View

$490,000

2428 Whispering Pines Drive, Fort Worth, TX, 76177

Off MarketInfo
Beds5 Beds
Baths4 Bath
Baths2,895 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$196.89 / sqft
Year BuiltBuilt in 2018

Property Lead Type:

Off-Market ListHigh Equity

Highlights

Interior

Bedrooms 5Bedrooms 5
Bathrooms Full 2.5Bathrooms Full 2.5
Indoor FireplaceIndoor Fireplace
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Disposal, Gas Cooktop, Gas Oven, Microwave, Refrigerator, Tankless Water Heater
FlooringCarpet, Ceramic Tile

Exterior

Private PoolPrivate Pool
Lot Size6,098 sqft

Building Information

Year Built2018
Stories2
Roof Type105
Garage Spaces2

Land Information

APNR703903
Lot Number11
SubdivisionOak Creek Trails Phase 2
Land UseResidential
Legal DescriptionOAK CREEK TRAILS PHASE 2 BLK D LOT 11
Census Tract020320
Assessed Land Value$96,157
Assessed Improvement Value$369,814
Assessment Year2025

About this property

Just in time for that Summertime pool time in Texas! The home features ceramic wood look floors, solar panels, a comforting fireplace, an office or flex space. You'll enjoy the spacious kitchen offering granite countertops, stainless steel appliances, and a large island great for entertaining and plenty of cabinets for storage. Upgraded light fixtures all throughout the house give it that extra sparkle! You will also find an office nook tucked away from the kitchen, perfect for working from home or kids completing homework. The primary bedroom includes an en suite bathroom featuring dual sinks, a relaxing soaking tub, a separate shower and a spacious closet. The backyard oasis features a gunite salt water pool that is equipped with a heater for all year use! Rest under the covered patio in your easy-to-maintain backyard with newly installed turf grass and a stunning view. This is an incredible master planned community giving homeowners full access to a swimming pool, & community park.

Investor Tools

Property Icon
$490,000
Estimated Property Value
$0Estimated Mortgage Balance
$71,838Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,420 /month
Positive
Cash Flow Estimate:
$1,140 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$623/month
$435/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,023
$465,971
2025
$96,157
$369,814
$465,971
No

Tax History

Year
Tax Paid
Assessed Value
2024
$5,023
$465,971

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Members First Mortgage Llc
Conventional
$452,000
No
First
May 31, 2022
Jun 2052

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$418,162
$71,838
14%
85%
$2,710/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$3,090/mo
$3,145/mo
$-55/mo
7.6%

Learn About the Market: Opportunity in Fort Worth

Local Market Pages

Explore

Fort Worth

Fort Worth has transformed into one of the fastest-growing large cities in America. Anchoring the western side of the Dallas–Fort Worth Metroplex, the city combines its historic cattle industry and western heritage with modern economic strength. Major employers include aerospace and defense firms, healthcare systems, transportation companies, and advanced manufacturers.

With over one million residents and continued population growth at one of the fastest rates among major U.S. cities, Fort Worth offers relatively affordable housing compared to many peer cities while maintaining the economic advantages of a major metropolitan area. From North Fort Worth growth corridors to established neighborhoods, the city attracts homebuyers, businesses, and new residents seeking opportunity and affordability.

Explore Texas Explore This Area
Population Growth

Population Growth

11.9% since 2020

Net Migration

Net Migration

Strong Positive Migration

Median Home Price

Median Home Price

$299,655

Unemployment Rate

Unemployment Rate

3.7%

Price Trend

Price Trend

-2.5% YoY

New Permits

New Permits

158K

City: Fort Worth

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

2428 Whispering Pines Drive | Property Details | No Agent List