6view

Owner Contacts

$601,000

NAL Estimated Property Value

2431 N Garrett Ave Unit 2, Dallas, TX, 75206

Off Market

3 Beds

4 Bath

1,704 Sq Ft

Condos / Townhouses

$366.78 / sqft

Built in 2016

Property Lead Type:

Off-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 3

Bathrooms Full 2

Garage Available

Heating Central

Cooling

AppliancesDishwasher, Dryer, Microwave, Washer

Exterior

Lot Size14,853 sqft

Building Information

Year Built2016

Stories3

Roof Type105

Garage Spaces1

Land Information

APN00C05880243100002

Land UseResidential

Legal DescriptionBON VIEW CONDO BLK D/1994 ACS 0.341 BLDG 2431 UNIT 2 CE%12.5 INT202500074270 DD04112025 CO-DC 1994 00D 00802 1DA1994 00D

Census Tract000901

Assessed Land Value$183,810

Assessed Improvement Value$392,980

Assessment Year2025

About this property

**SHORT TERM RENTAL ELIGIBLE** This stunning 3-story townhome in the vibrant Knox Henderson area offers the perfect blend of modern luxury and urban convenience. With 3 spacious bedrooms, each featuring en-suite bathrooms, this home provides both comfort and privacy. On the first floor you will find your private 2 car garage along with a private ensuite bedroom that can be used as an office. The spacious living room has soaring high ceilings and abundant natural light, while the chef-inspired kitchen is equipped with sleek countertops, high-end appliances, and plenty of storage space. The home also features a 2-car garage enclosed by a private gate. Located just minutes from Dallas’ best dining, shopping, and entertainment, this townhome offers the ultimate city lifestyle!

Investor Tools

$601,000

Estimated Property Value

$398,487Estimated Mortgage Balance

$202,513Estimated Equity

33% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$3,750 /month

Positive

Cash Flow Estimate:

$1,250 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$1,024/month

$405/month

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$9,282

$576,790

2025

$183,810

$392,980

$576,790

Tax History

Year

Tax Paid

Assessed Value

2024

$9,282

$576,790

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Pnc Bank Na

Conventional

$406,250

First

Apr 11, 2025

May 2055

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$398,487

$202,513

33%

66%

$2,436/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$1,930/mo

$2,841/mo

$-911/mo

3.9%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area