7view

Owner Contacts

$1,478,610

NAL Estimated Property Value

2434 S Harwood Street, Dallas, TX, 75215

$1,922,193 ARV

Off Market

Commercial

0 Bath

15,143 Sq Ft

Warehouse

$108.96 / sqft

Built in 1945

Highlights

Interior

Bathrooms 0

Heating Central

Cooling

FlooringConcrete

Exterior

Lot Size16,040 sqft

Building Information

Year Built1945

Stories2

Land Information

APN00000132040000000

Lot Number20

SubdivisionHughes Bros

Land UseIndustrial

Legal DescriptionHUGHES BROTHERS BLK F/873 LTS 21,22 PT LT 20 & ABND ALLEY ACS 0.375 INT202000220814 DD08172020 CO-DC 0873 00F 02100 2DA0873

Census Tract020900

Assessed Land Value$320,800

Assessed Improvement Value$1,157,810

Assessment Year2025

About this property

Sale consists of a 15,143 sq ft warehouse on .41 acres, located just minutes from downtown Dallas. Property is located under ‘SUP 2074’. Future attraction Texas Odyssey and new development located in the Cedars West neighborhood.

Investor Tools

$1,478,610

Estimated Property Value

$888,430Estimated Mortgage Balance

$590,180Estimated Equity

39% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)*

$1,922,193

Rent-to-Value Ratio: 0.72%

Rent Estimate

$9,900 /month

Positive

Cash Flow Estimate:

$3,300 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$2,289/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$20,076

$1,478,610

2025

$320,800

$1,157,810

$1,478,610

No

Tax History

Year

Tax Paid

Assessed Value

2024

$20,076

$1,478,610

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Comerica Bank

Commercial

$1,000,000

No

First

Aug 17, 2020

Sep 2030

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$888,430

$590,180

39%

60%

$5,996/mo

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area