B+

NoAgentList RatingHow are grades calculated?

1view

Owner Contacts

$481,527

NAL Estimated Property Value

2435 Beall St, Houston, TX, 77008

Off Market

3 Beds

4 Bath

2,073 Sq Ft

Single Family Residence

$229.14 / sqft

Built in 2011

Property Lead Type:

Absentee Owner

Highlights

Interior

Bedrooms 3

Bathrooms Full 3

Garage Available

Heating Central

Cooling

AppliancesDisposal, Microwave, Dishwasher

FlooringCarpet, Wood

Exterior

Lot Size1,938 sqft

Building Information

Year Built2011

Garage Spaces2

Land Information

APN1304070010020

Lot Number20

SubdivisionLanding At Beall Street Amend

Land UseResidential

Legal DescriptionLT 20 BLK 1 LANDING AT BEALL STREET AMEND

Census Tract511202

Assessed Land Value$135,590

Assessed Improvement Value$345,937

Assessment Year2025

About this property

Gorgeous freestanding 3 story home centrally located in Shady Acres. This 3 bed 3 bath unit offers updated finishes through out, including wood floors, granite and natural stone counter tops, and stainless steel appliances. The second floor open floor plan is perfect for those who enjoy entertaining, not to mention a bar with wine rack and wine fridge. Once outside the home the community offers an access gate for residents, and this particular home offers a yard perfect for your pets. Located within minutes of all the amenities The Height and Shady Acres have to offer including restaurants, night life, grocery shopping, and fitness clubs. This is one you'll want to see!

Investor Tools

$481,527

Estimated Property Value

$364,559Estimated Mortgage Balance

$116,968Estimated Equity

24% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$2,889 /month

Positive

Cash Flow Estimate:

$963 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$902/month

$2,725/month

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$8,415

$481,527

2025

$135,590

$345,937

$481,527

Tax History

Year

Tax Paid

Assessed Value

2024

$8,415

$481,527

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Premia Mortgage Llc

Conventional

$380,000

First

Feb 15, 2024

Mar 2054

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$364,559

$117,441

24%

76%

$2,279/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$2,230/mo

$5,004/mo

$-2,774/mo

5.6%

Learn About the Market: Opportunity in Houston

Explore

Houston

Houston is one of the most economically diverse metros in the country — and one of its most globally connected. Known as the Energy Capital of the World, the city also anchors the Texas Medical Center, a massive port, and a thriving aerospace presence tied to NASA’s Johnson Space Center.

From refinery corridors to world-class hospitals, from international trade routes to master-planned suburbs like The Woodlands and Katy, Houston’s economy runs deep and wide. It’s a city built on industry, immigration, and resilience — with housing markets as varied as its population.

Explore This Area