1view

$185,000

2436 51st Street, Dallas, TX, 75216

Off Market

4 Beds

2 Bath

1,500 Sq Ft

Single Family Residence

$123.33 / sqft

Built in 2019

Property Lead Type:

Off-Market ListHigh Equity

Highlights

Interior

Bedrooms 4

Bathrooms Full 2

Garage Available

Heating Central

Cooling

AppliancesElectric Oven, Gas Cooktop

FlooringCeramic Tile

Exterior

Lot Size9,095 sqft

Building Information

Year Built2018

Stories1

Roof Type105

Garage Spaces4

Land Information

APN00000448630000000

Lot NumberQ

SubdivisionKessler Heights 3rd Inst

Land UseResidential

Legal DescriptionKESSLER HEIGHTS 3RD INST BLK 45/5846 LT Q INT201900098419 DD04162019 CO-DC 5846 045 00Q00 2005846 045

Census Tract008704

Assessed Land Value$60,000

Assessed Improvement Value$214,070

Assessment Year2025

About this property

*Home is Under Construction, Pictures are of the Sample Floor plan**Estimated Completion Date is Beginning of February 2019*Gorgeous New Build Under Construction Near Downtown Dallas!! Beautiful Open Modern Layout With Lots of Windows to Allow Natural Light. Kitchen will have Many Upgrades Including Granite Countertops and Beautiful Appliances, Wood-look Ceramic Tile, 12 Foot Ceilings, and Custom Trim throughout the Entire Home and a Generous Size Yard With Plenty of Room for Entertaining.

Investor Tools

$317,000

Estimated Property Value

$0Estimated Mortgage Balance

$171,022Estimated Equity

100% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$1,902 /month

Positive

Cash Flow Estimate:

$634 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$631/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$5,981

$274,070

2025

$60,000

$214,070

$274,070

Tax History

Year

Tax Paid

Assessed Value

2024

$5,981

$274,070

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Independent Bank

Unknown

$170,000

First

Apr 16, 2019

May 2049

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$145,978

$171,022

53%

46%

$1,020/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$2,572/mo

$1,020/mo

+$1,552/mo

9.7%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area