1view

Owner Contacts

$295,000

NAL Estimated Property Value

245 Glenlivet Way, El Paso, TX, 79928

Off Market

4 Beds

2 Bath

1,619 Sq Ft

Single Family Residence

Built in 2022

Property Lead Type:

Off-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 4

Bathrooms Full 3

Garage Available

Heating Forced Air Unit

Cooling

AppliancesBuilt-In Electric Oven, Dishwasher, Gas Cooktop, Refrigerator

FlooringCeramic Tile, Carpet

Exterior

Lot Size5,505 sqft

Building Information

Year Built2022

Roof Type104

Garage Spaces2

Land Information

APNP691-000-0230-1700

Lot Number17

SubdivisionPeyton Estates #5

Land UseResidential

Legal DescriptionBLK 23 PEYTON ESTATES #5 LOT 17

Census Tract010362

Assessed Land Value$31,379

Assessed Improvement Value$232,063

Assessment Year2025

About this property

This stunning 4-bedroom, 2-bathroom home located in Peyton Estates at Mission Ridge is ready to rent! This home comes with all kitchen appliances along with the WASHER AND DRYER! It already has surround sound in the living space and is ready for you to call it home. It is practically brand new and offers the best in design and construction w/ spray foam insulation, 14 Seer HVAC, finished plywood cabinets w/decorative lighting, quartz countertops, window shutters, impressive 10 ft ceilings, Samsung appliances, LED lighting. This home is a must see offering great value and a great opportunity. Contact me today to schedule your appointment to learn more about leasing this home!

Investor Tools

$295,000

Estimated Property Value

$264,098Estimated Mortgage Balance

$30,902Estimated Equity

10% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$1,770 /month

Positive

Cash Flow Estimate:

$590 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$668/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$6,542

$263,442

2025

$31,379

$232,063

$263,442

Tax History

Year

Tax Paid

Assessed Value

2024

$6,542

$263,442

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Rocky Mountain Mortgage Co

$284,950

Yes

First

Jun 3, 2022

Jun 2052

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$264,098

$30,902

10%

90%

$1,709/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$1,820/mo

$1,709/mo

+$111/mo

7.4%

Learn About the Market: Opportunity in El Paso

Explore

El Paso

El Paso is one of Texas’ most unique housing markets, combining affordability, military employment, international trade, and a strong regional identity. Located on the U.S.–Mexico border, the city serves as a major center for logistics, healthcare, education, manufacturing, and defense-related industries.

The city’s housing market is supported by the presence of Fort Bliss, one of the largest military installations in the United States. Compared to many other Texas metros, El Paso offers relatively affordable homeownership opportunities while maintaining stable demand from local residents, military personnel, and investors.

Explore This Area