Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
Gallery image 2
Gallery image 3
Gallery image 4
Gallery image 5

$538,360

NAL Estimated Property Value

2450 N Garrett Ave # 17, Dallas, TX, 75206

Off MarketInfo
Beds2 Beds
Baths3 Bath
Baths1,768 Sq Ft
Condos / TownhousesCondos / Townhouses
price_per_sqft$2.04 / sqft
Year BuiltBuilt in 2019

Property Lead Type:

Off-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 2Bedrooms 2
Bathrooms Full 2Bathrooms Full 2
Heating CentralHeating Central
CoolingCooling
AppliancesBuilt-In Gas Range, Dishwasher, Disposal, Gas Range

Exterior

Lot Size20,000 sqft

Building Information

Year Built2019
Stories3
Roof Type106
Garage Spaces2

Land Information

APN00C62950000000017
Lot Number1
Land UseResidential
Legal DescriptionROW AT BELMONT GARRETT CONDO BLK C/1993 LT 1 UNIT 17 CE%6.219 INT202400252877 DD12132024 CO-DC 1993 000 00100 1DA1993 000
Census Tract000901
Assessed Land Value$67,420
Assessed Improvement Value$470,940
Assessment Year2025

About this property

Rare opportunity to lease a stunning condo in the coveted Knox Henderson district. As you step inside, you'll be greeted by a fabulous entryway, home office, and private two car garage. On the main floor you will find a bright and open layout with large windows and flowing natural light. Stunning kitchen offers high-end finishes, SS appliances, wine fridge, spacious pantry, and a large island. The living room and dining room have tall ceilings, a wrap around balcony, and nice finishes. The primary suite has a great bedroom with wrap around balcony and pristine bath with stand up shower & dual sinks. Guest bedroom with en-suite bath and private balcony. Head up to your private rooftop patio with partial downtown views Come live in the ultimate urban neighborhood with immediate access to restaurants, bars, shops, and much more. Walking distance to all your Henderson Favorites: Skellig, Henderson Tap House, Pie Tap, Smithys, Old Monk, and more!

Investor Tools

Property Icon
$538,360
Estimated Property Value
$468,607Estimated Mortgage Balance
$69,753Estimated Equity
12% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,230 /month
Positive
Cash Flow Estimate:
$1,077 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$921/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$8,365
$538,360
2025
$67,420
$470,940
$538,360
No

Tax History

Year
Tax Paid
Assessed Value
2024
$8,365
$538,360

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Crosscountry Mortgage Llc
Conventional
$480,700
No
First
Dec 13, 2024
Jan 2055

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$468,607
$69,753
12%
87%
$2,883/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,930/mo
$2,883/mo
$-953/mo
4.3%

Learn About the Market: Opportunity in Dallas

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore Texas Explore This Area
Population Growth

Population Growth

~0.8%

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$318,600

Unemployment Rate

Unemployment Rate

3.60%

Price Trend

Price Trend

~2–3% YoY growth

New Permits

New Permits

~5,500 units

City: Dallas

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

2450 N Garrett Ave # 17 | Property Details | No Agent List