1view

Owner Contacts

$412,000

NAL Estimated Property Value

2461 Pinebluff Drive, Dallas, TX, 75228

Off Market

3 Beds

2 Bath

1,582 Sq Ft

$173.83 / sqft

Built in 1960

Property Lead Type:

Off-Market ListHigh Equity

Highlights

Interior

Bedrooms 3

Bathrooms Full 2

Garage Available

Heating Central

Cooling

AppliancesConvection Oven, Dishwasher, Electric Cooktop, Plumbed For Ice Maker

FlooringCeramic Tile, Wood

Exterior

Lot Size8,223 sqft

Building Information

Year Built1960

Stories1

Roof Type105

Garage Spaces2

Land Information

APN00000666556000000

Lot Number12

SubdivisionHillridge 1st Section

Land UseResidential

Legal DescriptionHILLRIDGE 1ST SECTION BLK 8/7061 LOT 12 INT202100057174 DD03012021 CO-DC 7061 008 01200 3007061 008

Census Tract012213

Assessed Land Value$100,000

Assessed Improvement Value$301,250

Assessment Year2025

About this property

East Dallas charmer with huge potential! Are you looking to renovate your forever home? How about an investment property? This is it! This home has great bones, updated windows and all three bedrooms are great a size. The beautiful original hardwood flooring goes throughout the home and is ready to shine like new. The neighborhood is well established, quiet and gives this property a large lot with beautiful trees. With high demand and low inventory prices are only going up! A little TLC will make this gem shine. Now is the perfect time to get started on this amazing project!

Investor Tools

$412,000

Estimated Property Value

$247,697Estimated Mortgage Balance

$164,303Estimated Equity

39% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$2,472 /month

Positive

Cash Flow Estimate:

$824 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$919/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$8,968

$401,250

2025

$100,000

$301,250

$401,250

Tax History

Year

Tax Paid

Assessed Value

2024

$8,968

$401,250

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

First United Bank & Trust Co

Fha

$274,928

Yes

First

Mar 1, 2021

Apr 2051

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$247,697

$164,303

39%

60%

$1,649/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$1,972/mo

$1,649/mo

+$323/mo

5.7%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area