Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
Main property image
B+
NoAgentList RatingHow are grades calculated? Info
Views1view
Gallery image 2
Gallery image 3
Gallery image 4
Gallery image 5

$410,000

2467 Waterside Drive, Grand Prairie, TX, 75054

Off MarketInfo
Beds4 Beds
Baths5 Bath
Baths4,070 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$100.74 / sqft
Year BuiltBuilt in 2004

Property Lead Type:

Off-Market ListHigh Equity

Highlights

Interior

Bedrooms 4Bedrooms 4
Bathrooms Full 4Bathrooms Full 4
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Disposal, Electric Oven, Gas Cooktop, Microwave, Plumbed For Ice Maker
FlooringCarpet, Ceramic Tile, Wood

Exterior

Exterior FeaturesRain Gutters
Lot Size13,874 sqft

Building Information

Year Built2004
Stories3
Garage Spaces2

Land Information

APN23271-C-2
Lot Number2
SubdivisionLakeside At Grand Peninsula
Land UseResidential
Legal DescriptionLAKESIDE AT GRAND PENINSULA BLOCK C LOT 2
Census Tract111566
Assessed Land Value$120,000
Assessed Improvement Value$400,000
Assessment Year2025

About this property

This magnificent home has it all: Spacious floor plan (over 4000 sqft), huge backyard, and access to several common area amenities (marina, boat ramp, playground, etc.). Recent updates include: new carpet and wood flooring, paint, and granite countertops. Large dining room and living-study w-wood flooring; Family room with soaring ceilings, built-in shelves, fireplace, and large windows for abundant natural light; The adjacent kitchen features granite countertops and built-in Whirlpool cooktop and oven; The 2nd floor features a large family-game room; The 3rd floor has a large, near sound proof home theatre with specially built walls, floors, and dedicated power lines as well as internal audio-video wiring.

Investor Tools

Property Icon
$588,000
Estimated Property Value
$0Estimated Mortgage Balance
$244,768Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,528 /month
Positive
Cash Flow Estimate:
$1,176 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$852/month
$700/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$7,282
$520,000
2025
$120,000
$400,000
$520,000
No

Tax History

Year
Tax Paid
Assessed Value
2024
$7,282
$520,000

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Movement Mortgage
Conventional
$387,125
No
First
Jul 16, 2020
Aug 2050

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$343,232
$244,768
41%
58%
$2,322/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$3,570/mo
$3,022/mo
+$548/mo
7.3%

Learn About the Market: Opportunity in Texas

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore Texas Explore This Area
Population Growth

Population Growth

~1.3% annually

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$283,800

Unemployment Rate

Unemployment Rate

4.3%

Price Trend

Price Trend

Flat

New Permits

New Permits

158,121

City: Grand Prairie

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...