Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours

$97,720

NAL Estimated Property Value

2500 E Belknap St, Fort Worth, TX, 76111

$127,036 ARVInfo
Off MarketInfo
CommercialInfo
Baths1,770 Sq Ft
Year BuiltBuilt in 1938

Highlights

Interior

FlooringConcrete

Exterior

Lot Size4,948 sqft

Building Information

Year Built1938

Land Information

APN40153--1A
Lot Number1A
SubdivisionStalvey Subdivision
Land UseCommercial
Legal DescriptionSTALVEY SUBDIVISION LOT 1A
Census Tract101202
Assessed Land Value$12,380
Assessed Improvement Value$85,340
Assessment Year2025

About this property

This is a rare opportunity to acquire a partially built-out restaurant space along a key corridor leading directly into downtown Fort Worth. Located on Belknap Street, the property sits in the center of three established apartment communities within walking distance, offering built-in daily foot traffic and strong demand potential. The current owner has extensively remodeled the building for a restaurant bar concept, with approximately 70 percent of the build-out completed. Major infrastructure improvements are already in place, including a new grease trap and commercial vent hood, significantly reducing startup costs and time to opening for the next owner. The space is being sold as-is and requires final finishing touches, making it ideal for an owner-user or investor looking to customize the concept. With no competing restaurants in the immediate area, the property is well-suited for a restaurant, coffee shop, pizzeria, or similar food and beverage operation. Excellent visibility, proximity to dense residential housing, and direct access to downtown make this a strategic location with strong upside potential.

Investor Tools

Property Icon
$97,720
Estimated Property Value
$426,234Estimated Mortgage Balance
$0Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)*
$127,036
Rent-to-Value Ratio: 0.72%
Rent Estimate
$9,000 /month
Positive
Cash Flow Estimate:
$3,000 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$327/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,430
$97,720
2025
$12,380
$85,340
$97,720
No

Tax History

Year
Tax Paid
Assessed Value
2024
$3,430
$97,720

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Frost Bank
Building Or Construction Loan
$440,000
No
First
Aug 8, 2024
N/A

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$426,234
N/A
0%
436%
$2,639/mo

Learn About the Market: Opportunity in Fort Worth

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Fort Worth

Fort Worth has transformed into one of the fastest-growing large cities in America. Anchoring the western side of the Dallas–Fort Worth Metroplex, the city combines its historic cattle industry and western heritage with modern economic strength. Major employers include aerospace and defense firms, healthcare systems, transportation companies, and advanced manufacturers.

With over one million residents and continued population growth at one of the fastest rates among major U.S. cities, Fort Worth offers relatively affordable housing compared to many peer cities while maintaining the economic advantages of a major metropolitan area. From North Fort Worth growth corridors to established neighborhoods, the city attracts homebuyers, businesses, and new residents seeking opportunity and affordability.

Explore Texas Explore This Area
Population Growth

Population Growth

11.9% since 2020

Net Migration

Net Migration

Strong Positive Migration

Median Home Price

Median Home Price

$299,655

Unemployment Rate

Unemployment Rate

3.7%

Price Trend

Price Trend

-2.5% YoY

New Permits

New Permits

158K

City: Fort Worth

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

2500 E Belknap St | Property Details | No Agent List